|
PEQUOT LAKES, MINNESOTA
<br /> PRELIMINARY ESTIMATE OF COST
<br /> MOREHOUSE DRIVE (Engen to Dirksen)
<br /> and LOTS 7 & 8, BLOCK 4 (between Lots 1 & 2)
<br /> SANITARY SEWER, WATERMAIN, STORM SEWER, and URBAN STREET CONSTRUCTION
<br /> Spec. Item Unit Estimated Total
<br /> Number Description Unit Price Quantity Cost
<br /> 2021.501 Mobilization, Overhead, Shop Drawings, Etc. L.S. $20,000.00 1 $20,000.00
<br /> 2621.4A 8" PVC Sewer Pipe L.F. $22.00 1900 $41,800.00
<br /> 2621.46 Sanitary Sewer Manhole, Design 4007C Each $1,800.00 5 $9,000.00
<br /> 2621.461 Excess Manhole Depth L.F. $140.00 15 $2,100.00
<br /> 2621 AD Outside Drop Connection L.F. $300.00 5 $1,500.00
<br /> 2621AF 6" PVC Service Pipe L.F. $18.00 400 $7,200.00
<br /> 2621AG 8"X6" PVC Service Wye Each $120.00 10 $1,200.00
<br /> ----- Connect to Existing Sanitary Sewer Each $1,200.00 3 $3,600.00
<br /> 2611.4A 6" PVC Watermain Pipe L.F. $17.00 500 $8,500.00
<br /> 2611.4A 8" PVC Watermain Pipe L.F. $19.00 1500 $28,500.00
<br /> 2611.4A 1"Copper Service Pipe L.F. $15.00 400 $6,000.00
<br /> 2611.46 6"Gate Valve& Box Each $620.00 4 $2,480.00
<br /> 2611.413 8"Gate Valve& Box Each $840.00 2 $1,680.00
<br /> 2611 AC 1"Corporation Stop&Saddle Each $140.00 10 $1,400.00
<br /> 2611 AC 1"Curb Stop& Box Each $150.00 10 $1,500.00
<br /> 2611.46 Hydrant Each $2,200.00 3 $6,600.00
<br /> 2611.413 Ductile Iron Watermain Fittings Lbs. $3.25 1200 $3,900.00
<br /> 2503.541 24" Storm Line L.F. $30.00 500 $15,000.00
<br /> 2503.541 18" Storm Line L.F. $25.00 300 $7,500.00
<br /> 2506.501 Catch Basins with Frames and Covers Each $1,800.00 6 $10,800.00
<br /> ----- Connect to Existing Watermain Each $500.00 2 $1,000.00
<br /> 2105.501 Common Excavation C.Y. $5.00 5000 $25,000.00
<br /> 2105.525 Topsoil Borrow C.Y. $15.00 200 $3,000.00
<br /> 2118.502 Aggregate Surfacing, Class 5 C.Y. $17.00 30 $510.00
<br /> 2211.502 Aggregate Base Placed, Class 5 C.Y. $20.00 850 $17,000.00
<br /> 2350.501 LV Bituminous Wearing Course Mixture Ton $35.00 380 $13,300.00
<br /> 2350.501 LV Bituminous Non Wearing Course Mixture Ton $35.00 520 $18,200.00
<br /> 2357.502 Bituminous Material for Tack Coat Gallon $2.00 200 $400.00
<br /> 2575.501 Seeding Acre $1,000.00 5 $5,000.00
<br /> 2531.501 Concrete Curb and Gutter L.F. $10.00 2300 $23,000.00
<br /> 2573.601 Erosion Control L.S. $5,000.00 1 $5,000.00
<br /> ESTIMATED CONSTRUCTION COST: $291,670.00
<br /> CONTINGENCIES (10%): $29,167.00
<br /> SUBTOTAL: $320,837.00
<br /> ADMINISTRATIVE COSTS (2%): $6,416.74
<br /> ENGINEERING DESIGN (10%): $32,083.70
<br /> CONSTRUCTION OBSERVATION AND STAKING (8%) $25,666.96
<br /> ESTIMATED COST OF IMPROVEMENTS: $385,004.40
<br /> C:\Documents and Settings\Administrator\Local Settings\Temporary Internet Files\Content.IE5W9FK50FQ\[Morehouse Drive Cost E
<br /> Page 1 of 1
<br />
|