|
N7DSE7HSMITH VOLTING T.�BULATIONOFB/DS
<br /> 7!M IotlosMal P�rk RoaA,E�:ter,MN 56123 NAME�Ri�mu�uo Ro�d f�SooN Wuhi�Etou A�e�ae Rwd�od Utltltla Imprvvemn�lrvject
<br /> �HONE 21i-629-5117 CLIENT City of tequot L�4n DATE:Juury St,2020
<br /> PROJEC7 NO:130E0072 TUfE:10:00 am
<br /> ILL 4n�.[aav�Wti,l�c. laru�EznvWo{CMrM�n,l�c bNn Eaev�W�,lK Kr<Ye UtleRmtl,l�c IA Fnde,toc R�11 EauvNy,IK. Gitle�GMnc1bR�K-
<br /> 33551II�StSE rObtl 1JIIOMrk�IN I�fftSme�wy.55,lOMxSOf I7if5-25�YAveMV,�Oba12f II�f325wt\ US]I
<br /> LNGQiLER'SGSTNUIE S�C MNSC)W IW MNSWO MerNM MNSfKS KI�h�1�QIS5J5l IIIa,/�UVS[1{l O�tcY MNSS)SO yMIVSNf1
<br /> REM S�Ef CONI'MC7 UMT UMT UNIT UMT UMT UNIT UIiIT UNIT
<br /> NO It0 IT[MDESCRIRION UANTIiV IIMi tqCE AMOUNT �pC[ AMOUNT �IUCE AMOUKF tR10E AMOUNT �NCL AMOOHT �RICE AMOUNT IqCC wMOUNi �tlCL AMOUNT
<br /> 70 25a5 502 LIGHT FOUNDATION DESIGN E MODIFIED 12 EACH 5600 00 59.800 00 5878 00 59.792 00 571100 S6.SBE 00 5700 00 56,400 00 SEW 00 59,600 00 f900 00 S10,E00 00 5777 00 59.32100 fM10 00 S9.b00 00
<br /> 71 25I5 502 LIGHT SERVICE CABINET-TYPE LI t EACH f5,500 00 f5,500 00 j5.500 00 55.500 00 f5,3M 00 55,30100 f5.500 00 55,500 00 55.500 00 55,500 00 f8,000 00 f8,000 00 55,224 00 f5.22/00 55,500 00 55,500 00
<br /> 72 2545 501 E UIPMENT PAD i EACH 5750 00 5750 00 5913 00 5913 00 5883 00 5863 00 5650 00 5850 00 5900 00 5�10 00 $1,000 00 f7.000 00 f�70 00 SE70 00 5900 00 5900 00
<br /> 73 2515 502 SERVICE E UIPMENT 1 EACH 5500 00 5500 00 5472 00 y172 00 5765 00 5765 00 SE00 00 SE00 00 5500 00 f500 00 5700 00 5700 00 f450 00 f450 00 f500 00 5500 00
<br /> 74 25I5 502 HANDHOLE t EACH 5850 00 55.200 00 51.01 L 00 58,144 00 5628 32 55,026 58 5620 00 54.960 00 f1.000 00 SE,000 00 51,200 00 59.600 00 f970 00 f7,780 00 51,000 00 SC,000 00
<br /> 75 2515 501 GROUND¢JG ELEC7RODE GROUND ROD) 12 EACH 5100 00 57.200 00 544 00 f52E 00 SE9 76 57.077 12 SEt 00 21.056 00 S42 00 5504 00 560 00 5720 00 S12 00 S50{00 545 00 5540 00
<br /> 76 2515 503 1"NON-ME7ALLIC CONDUIi 150 LIN FC yl 50 f675 00 53 40 3510 00 S1 89 5263 50 f2 00 5300 00 5100 5800 00 ZI 00 5600 00 S3 20 S4E0 00 S3 50 5525 00
<br /> 77 25I5 503 2"NON-METAI.I.IC CONDUIT 3000 LIN Ff j5 00 515.000 00 SI 35 513.050 00 SI 31 513,020 00 54 25 512,750 00 j4 15 512,450 00 SI 75 511,250 00 SI 11 512.330 00 54 25 572,750 00
<br /> 7ff 2545 503 3'NON-METALLIC CONDUIT IRECfIONAL BOAE 500 LRJ FI' $6 00 53,000 00 S78 00 St,000 00 j2318 511.730 00 S23 00 511.500 00 515 20 57.800 00 S17 50 iE.750 00 S15 20 57.600 00 576 00 Sa,000 00
<br /> 79 25t5 503 UNDERGROUND WIRE 1/C 4 AWG 12000 LQJ Ff S1 25 575,000 00 S7 80 519.200 00 52 01 521,480 00 S2 00 524,000 00 51 50 51L,000 00 22 00 524,000 00 51 50 516.000 00 S7 50 S1L,000 00
<br /> 80 2545 503 UNDERGROUI�iD WIRE 1/C(BARE)6 AWG 200 LIN F1' S1 10 5220 00 S1 50 t300 00 52 01 S10a 00 S2 00 5400 00 51�5 S2G0 00 SZ 00 540�00 S7 11 5282 00 S1 50 5300 00
<br /> sl 2515 503 UNDERGROUND WIRE 1/C BARE)E AWG 4000 LQJ Ff S1 00 y/.000 00 57 35 f5,400 00 21 99 57,980 00 f2 00 SE.000 00 S1 30 55,200 00 21 75 57,000 00 51 27 55,080 00 $110 35,800 00
<br /> s2 2545 503 UNDEAGROIIND N'IRE 1/C ARE 10 AWG 2500 LIN Ff f0 90 52250 00 S1 00 52,500 00 S0 79 51,975 00 51 00 52,500 00 57 00 52,500 00 31 15 52,875 00 f0 97 Sz.425 00 51 00 52,500 00
<br /> E3 25l560] SERVICEMETERCONNCETIONNTILITYMETERBASE 1 EACH 550000 550000 51,31500 51,31500 561200 f81200 51,80000 51,60000 51,25000 51,25000 51,50000 51,50000 51.25000 51.25000 51.50000 51,50000
<br /> M 2563 601 TRAFFIC CONTROL 1 00 LUMP SUM 510.000 00 510.000 00 5�.000 00 $8.000 00 510.73e 00 570.136 00 57.500 00 57.500 00 f6.000 00 i6.000 00 SE.500 00 58.500 00 tL.000 00 58.000 00 511.000 00 511,000 00
<br /> s5 256151I SIGN PANEI.S TYPE C 79 28 S Ff S60 00 54,755 60 578 00 58,1�2 28 S75 48 55.962 51 S50 00 53,983 00 545 00 53,588 70 5100 00 57,928 00 S85 00 55,151 90 SEO 00 j8,340 a(1
<br /> b6 256I 601 RJSTALL SIGN TYPE SPECIAL 911) 19 EACH 5125 00 22.375 00 S25 00 5475 00 520 40 5367 80 S50 00 Sfl50 00 S25 00 S{75 00 S30 00 5570 00 S10 00 f780 00 f55 00 51,015 00
<br /> 87 2573 501 EROSION CONiROL SUPER VISOR 1 DO LUMP SUM 52,000 00 52.000 00 53.500 00 53.SOD 00 52.550 00 52.550 00 52,000 00 52.000 00 SZ.E00 00 52.E00 00 55,000 00 55,000 00 57.000 00 51,000 00 53.000 00 53,000 00
<br /> bs 2573 502 STABILIZED CONS7RUCTION EXIT 1 00 LUML SUM 55,000 00 55,000 00 51.500 00 f1.500 00 52,550 00 SZ.550 00 55.000 00 55.000 00 510,000 00 510,000 00 55,000 00 55,000 00 55.770 65 55,770 65 518,000 00 578,000 00
<br /> s9 25�3 502 STORM DRA(N MLET PROTECTION 32 EACH $200 00 56,100 00 5200 00 58,400 OD 5102 00 53,284 00 5700 00 53.200 00 5300 00 59,600 00 5200 W 58.400 00 5150 00 SI,800 00 5200 00 f8.100 00
<br /> 90 2573 503 SILT FENCE,7'YPE MS 985 LM FI 53 00 52.955 00 S3 85 f3,595 25 S3 06 53,01�10 51 00 5965 00 SZ 50 52,482 50 53 00 S2,fl55 00 S2 50 32,162 50 54 00 53,910 00
<br /> 91 2573 503 SEDIMENT CONTROL tAG 7YPE COMPOST 1075 LItJ Ff S�00 51,300 00 SS 50 55,912 50 S5 10 SS,IE2 50 54 00 t4,300 00 SS 00 55,375 00 55 75 S8,1L7 25 SS 00 55,375 00 55 00 f5,375 00
<br /> 92 2574 507 SCREENED TOPSOIL BORROW(Cv) 1911 CU YD S30 00 557,330 00 S3E 00 S72,B1E 00 S25 50 518,730 50 S35 00 566.6E5 00 521 00 y10.131 00 S55 00 5105,105 00 551 67 S9E.711 37 f38 00 f6E,796 00
<br /> 93 2574 50!FERTILIZER TYPE 1 716 POUND SO 75 S53E 50 SO 60 5130 EO ft 53 57,098 54 S1 00 S71E 00 51 00 f716 00 S7 00 5716 00 51 00 f716 00 SO 50 5359 00
<br /> 94 2575 SOa EROSION CONTROL BLANKETS CATEGORY 3 3700 S YD SZ 50 S9.Zfi0 00 S7 80 55,920 00 53 O6 571,322 00 S3 00 511,100 00 S2 00 57,400 00 52 25 SE,325 00 SZ 00 57.400 00 S7 75 f8,475 00
<br /> 95 2575 505 SEEDMG 3 59 ACRE 5�00 00 51,�36 00 52,825 00 59.423 75 55,100 00 518,309 00 32,500 00 56.fl75 00 51.500 00 S5.3E5 00 51.500 00 55,385 00 51,500 00 S5,3L5 00 SZ.500 00 SE.975 00
<br /> 96 2575 50E SEED MIX"1'URE 25-I51 518 POUND s100 52,072 00 SB 00 53.108 00 f3 OB 21,565 OL f5 00 52,590 00 55 00 52,590 00 53 50 51.�73 00 SS 00 52,590 00 SS�5 52.97E 50
<br /> 97 2575 506 SEED MIXTURE 33-262 50 POUND s6 00 5300 00 S20 00 51.000 00 510 20 5570 00 525 00 51,250 00 S15 00 5750 00 S3 50 5775 00 515 00 5750 00 51 E 80 5930 00
<br /> 9E 2575 506 HYDRAUI,IC REMPORCED FIBER MATRIX 5710 POUND 52 50 574,350 00 52 65 578,359 00 S0 77 54,419 t0 S7 50 56,810 00 S2 50 574,350 00 j2 30 513,202 00 52 50 511.350 00 53 00 517,220 00
<br /> 99 25E25031"SOUDLINEPAINT 1320 LP7fT f025 f33000 f125 51,85000 5117 51.5�440 5750 51.98000 5715 51.51800 SO55 572800 5115 51,51d00 5125 51,85000
<br /> 100 25f2 503 1"SOLID LINE PAINT(GORE AREAS) 727 L1N FT f0 50 S�b3 W 51 25 5908 75 51 17 SL50 59 51 50 S1.Ofl0 50 S1 15 5�36 05 S1 75 51.272 25 S1 15 5838 05 51 25 S90E 75
<br /> 101 25E2 503 4"SOLID LI1vE PAIN7(PARKING STALLS) 1978 LIN FT SO 50 59E9 00 51 25 Sz,472 50 51 17 f2.31126 51 50 S2.B67 00 St 15 52.274 70 S1 75 53,181 50 S1 15 f2,274 70 51 25 52.472 50
<br /> 102 :SE2 503{"BROKEN[.Q:E PAINT 1330 LQJ FI' f0 25 5332 50 51 25 21,862 50 f1 17 51,556 10 57 50 51.995 00 S7 15 f1,529 50 S0 75 5997 50 S1 15 51.529 50 21 25 31,862 50
<br /> 103 25E2 503 6"SOLm LP]E PAINT SQS LIN F7 St 50 5877 50 52 10 51,22E 50 SZ a 51,193 40 Sz 00 51,170 00 SZ 00 51,170 00 SS 50 f3,217 50 f2 00 31,110 00 S2 00 57,170 00
<br /> 104 256:516 PAVEMENT MESSAGE PAINT 218 S Ff f3 25 5702 00 S8 50 Si.E36 00 =2 01 f140 61 S70 00 52,160 00 SE 00 51,72a 00 S1E 00 f3,456 00 fE 00 51.72E 00 S10 00 52,160 00
<br /> 105 2611 IA 6"PVC WATERMAIN PiPE 210 LQJ FT 535 00 57.350 00 S27 LO SS,E3E 00 135 0{ 5�,35e 10 S33 00 56,930 00 f62 00 513,020 00 j40 00 $8,l00 00 SIS 95 59,649 50 S7L DO 518,3a0 00
<br /> 106 7611 U !"�VC WA7"ERMAA'PfPE 3310 LIN Ff 540 00 5132.100 00 S34 00 5112.540 00 S38 75 S 728,282 50 f40 00 5732.100 00 S84 00 S2t 1,640 00 S42 00 5139.020 00 537 EB 5725.318 80 S67 60 5289,958 00
<br /> 107 261I�B 6"GATE VALVE&BpX w/ADAPI'OR 8 EACH 51,750 00 514.000 00 51,400 00 511,200 00 57,157 91 571.615 2E 52.000 00 576,000 00 51.500 00 512.000 00 57.500 00 512,000 00 53,1E0 39 525,143 12 52.175 00 517,100 00
<br /> IOE 2611 a6 !'GATE VALVE&BOX w/ADArTOR 10 EACH 52.300 00 523,000 00 f1.E50 DO 516,500 00 52.028 8� 520,286 40 52.500 DO 525,000 00 $2,000 00 520.000 00 52.000 00 SZ0,000 W 53,502!8 535,024 60 52.175 00 524,750 00
<br /> 109 2611 4C 1"CORPORATION S70P 33 EACH 5800 00 519.E00 00 5800 00 519,E00 00 5257 99 SE,573 67 SI00 00 513,200 00 5620 00 320,480 00 SI00 00 573,200 00 51.779 25 SSS,775 25 560�00 579,932 00
<br /> 110 2611 oD 1"CIIRB STOP AND BOX 33 EACH 5700 00 523,100 00 5625 00 Sn1.b25 00 5275 20 59.081 80 N00 00 513,200 00 f130 00 511,190 00 SI00 00 573,200 00 2235 18 f7.780 2C 5471 00 515,513 00
<br /> 1 I 1 7600�D MSULATION(47(E'X2"TFflCK :LAYERS) 150 YD S50 00 57,500 00 SIO 00 58,000 00 S25 70 53.855 00 S50 00 57.500 00 S16 DO 52.400 00 S30 00 51,500 00 S31 52 51,728 00 S50 00 57.500 00
<br /> 112 ?611 IE FIYDRANT 8 EACH 54.500 00 53E.000 00 51,850 00 53E,E00 00 55,697 56 S�S,SEO 48 54,500 00 538.000 00 51,700 00 537,800 00 y1,500 00 536.000 00 Sb.800 05 S52,E00 40 55,130 00 $11,010 00
<br /> 113 261 I IE RJSTALL HYDRANT(FftOM$ALVAGE) 1 EACH 57.500 00 21.500 00 51,500 00 51.500 00 S3.OE0 97 S3,OE0 97 52.500 00 52,500 00 51,100 00 51,100 00 51,500 00 51,500 00 51.7�E 65 57.71E 85 51,875 00 51.875 00
<br /> 114 2611 IH DUCTQ.E IRON WATERMAIN FIl"fMGS 2225 POUND SS 50 512.237 50 S6 30 511.017 50 j6 64 575,219 00 SE 00 517,�00 00 S6 00 513,350 00 SB 50 511.162 50 513 53 530,104 25 29 U 521.00100
<br /> 1 I S 261 I 11 1"SERVICE PIPE 1159 LIN FT SZO 00 523,1 EO 00 514 00 f18,226 00 52E 97 533,576 23 f30 00 531,770 00 S30 00 534,770 00 530 00 531.�70 00 516 85 521,647 15 S79 00 f91.561 00
<br /> 116 26114I CONNECTTOECISTMGSERVICEPIPE 27 EACH 5250.00 56,75000 575000 y1.05000 575501 j4,7D527 S25U00 Sb.�`.A00 524000 56.4E000 f35000 59.45000 56297 51.70019 542100 571.36700
<br /> 117 - CONNEC7TOEXIS7MGWATERMARJ 8 EACH 51,50000 512.00000 52.00000 516,00000 51,02505 SE,20040 51,50000 572,00000 53,00000 524,00000 57.00000 SE,00000 51,65219 SU,�1752 SEOE00 56,18100
<br /> 1 I S 2621 4A t"PVC SEWER PIPE SDR 26 1585 LIN FI' f80 00 SA5.100 00 f3100 S53A90 00 565 43 5103,708 55 53E 00 560,230 00 564 00 5101,M0 00 940 00 583,100 00 552 07 $82,530 95 5107 30 f780,560 50
<br /> 119 2621!B SANRAItY SEWER MANHOLE,MnDOT DESIGN 1007C 8 EACH 53,750 00 522.500 00 53,750 00 SZZ,Fi00 00 51.1 M 39 S24,D88 31 55,000 00 530.000 00 54,300 00 S25,E00 00 53,500 00 521,000 00 N,857 15 527.912 90 54.637 00 527,7E8 00
<br /> 120 2621 4BI MANHOLE EXCESS DEPTH 11 LIN F1' 2�70 00 52.310 00 5750 00 51.650 00 f235/7 52,590 17 5200 00 52.200 00 5130 00 51,430 00 5175 00 51.925 00 54t8 28 55,349 O8 6327 00 23,597 00
<br /> 121 2621 4F 4"PVC SERVICE PIPE(SCH 10) 719 LM FT S�� 521,570 00 Si�50 510,425 50 S26 83 519.290 77 530 00 527.570 00 530 00 521.570 00 530 00 521,570 00 513 35 59.596&5 S76 EO 555,219 20
<br /> 122 2621�F t"X 1"PVC WYE 21 EACH 5400 00 fE,400 00 SE75 00 518,375 00 5320 Ei 56,737 01 5200 00 54,200 00 f550 00 571,550 00 5350 00 57,350 00 57,682 23 S3t,908 83 5469 00 59,dt9 00
<br /> 123 2621 IF 4"PVC CLEAN OUT IUSER(SCH 10)(DETAIL 5-12 15 EACH f1.2Q0 00 51D,000 00 5300 00 54.500 00 5538 OS 58,040 75 SI00 00 58.000 00 5560 00 f6,100 00 5250 00 53,750 00 5765 88 571.465 20 f597 10 fE,a68 50
<br /> �2� - CONNECT TO EXI57ING SANITARY SEWER MANHOLE 2 FACH j1,500 00 $3,000 00 51.400 00 S2.EW 00 53,033 38 58,086 78 52.000 00 34,000 00 58,000 00 51E,000 00 51,500 00 53,000 00 S2.5M E3 f5.069 86 52.840 00 S5.2L0 00
<br /> 125 - CONNEC7 TO EXISTING SANITARY SEWeR PIPE 1 EACH 57,000 00 SI,000 00 51,100 00 55,600 00 52.055 01 $8,220 OI 51.000 00 54,000 00 57,000 00 528,000 00 57,000 00 SI,000 00 N77 09 57.888 36 f520 00 S2,Od0 00
<br /> 126 - CONNECT TO EX157MG SEWER SERVICE PIPE 21 EACH 5250 00 f5.250 00 5100 00 52.100 00 5155 01 53,255 21 5250 00 55,250 00 5330 00 58.930 00 3350 00 57,350 00 5306 07 56,127 47 S�0� 56,105 00
<br /> TOTAL S2,6J6,71�60 S1J%,792�3 52,�t2,920.05 52y11�22.50 52,67i,960 95 f2,l09,�91 00 53,OU,til t0 SJa70,00000
<br /> TOTAL
<br /> i hQeby cerafy[hat Uus tnbWanon�s a true and cortect wp}of Ihe b�ds for th< REV 01'29 2020
<br /> Rssmussen Rwd&South Wuhmgton A�mue Road and l.nLt�es Lnpro.cmmt Ro�ect gpRDEN EXCAVATING INC-ITEM11 106 REVISED FROM 51 5�0 00 TO 5132 J00 00
<br /> �F�— �'" 56606 01129i2020
<br /> NAME TONY POFII„P E REG NO DATE
<br /> ��.:��m�vuwr�o�msw��oerny orrey„�i�tc�auosoo�2-ttum�sm w.a�a s w,�nmp�u���yv�iioawn mrv��uam Ro.a.na s wssn�ao�oa��e�a mro�.uoow��oeoon e�a r.n,�. ence z�r z
<br />
|