Laserfiche WebLink
City of Pequot Lakes <br /> WAC &SAC Assistance <br /> July 19, 2012, 8:30 a.m. Committee Meeting <br /> Pequot Lakes City Hall <br /> Wells z$0.1 million <br /> Water Treatment Plant $2.1 million <br /> Water Tower $0.7 million <br /> Land,Eng.,Admin. Legal, and Financing $0.9 million <br /> Total Estimated Water Capital Costs $3.8 million <br /> The first item to calculate is the equivalent residential connection(ERC) amount per year. <br /> The first item to calculate is the equivalent residential connection (ERC) amount per year. <br /> Residential water flow 9,500,000 gallons per year <br /> Water residential connections 245 ERCs <br /> Water ERC 38,800 gallons per year <br /> The next item to calculate is the capacity of the water treatment plant/system. This is a <br /> somewhat variable number based on the hours the plant operates, the gallons per square <br /> foot applied to the filters,the resulting water quality desired, and any water tower/ <br /> storage/demand limitations on the system. To keep as simple as possible, we will take a <br /> look at the water treatment plant capacity. <br /> Water capacity at 300 gpm and 8 hrs/day =52,560,000 gallons per year <br /> Water capacity at 300 gpm and 12 hrs/day =78,840,000 gallons per year <br /> Water capacity at 300 gpm and 16 hrs/day = 105,120,000 gallons per year <br /> One way is to calculate the WAC using the full system capacity. <br /> "Permitted"water flow 78,000,000 gallons per year <br /> Water ERC 38,800 gallons per year <br /> Water capacity =2,010 ERCs <br /> Estimated water capital cost $3,800,000 <br /> Water cost per ERC, or WAC $1,890 <br /> Another way is to calculate the WAC using the remaining system capacity. <br /> "Permitted"water flow 78,000,000 gallons per year <br /> Water flow 27,000,000 gallons per year <br /> Remaining water capacity 51,000,000 gallons per year <br /> Water ERC 38,800 gallons per year <br /> Remaining water capacity 1,314 ERCs <br /> Estimated water capital cost $3,800,000 <br /> Water cost per ERC, or WAC $2,900 <br /> Comments? <br /> Page 4 of 4 <br /> 1:10I30B•City of Pequot Lakcs10130B0048-WAC&SAC Assistance10130B004S.000-WAC&SAC Assistance\Co espondence\20120119•Commiuee meeting handout.doc <br />