Name of Contractor: Anderson Brothers Construction Company
<br />PO Box 668
<br />Breinerd, MN 56401-Ofi68
<br />Name of Owner: City of Pequot Lakes
<br />Date of Completion:
<br />Original: August 15, 2013 Substantial Completion
<br />Septem6er 3, 2013 Final
<br />Revised:
<br />Description of Project: 2013 Sidewalk Improvements
<br />WSN No. 013080050
<br />PARTIAL PAYMENT ESTIMATE
<br />NUMBER 1
<br />Amount of Contract:
<br />Original: $41,390.00
<br />Revised:
<br />Dates of Estimate:
<br />From: Start
<br />To: Seotember 24, 2013
<br />I }fEA9,F���;�i)P7��j � : �p1���� {�'�) �Jl? > �� �T 7'� ��'}�p 3' /�� T � AT�. �
<br />17�81 >, G�TY UP(k� #iN1T � AiNAU�i7 t3'�'`f) t�.h".�1���7' "t�i� �,�f�[11N1' �
<br />2021�501 MOBILIZATION 1 I.UMPSUM ���0.50 $1,900.50 1 �1,90050 1 $1,900.50
<br />2104.501 REMOVE CURB AND GUTTER 150 LN FT $4.25 $637,50 150 $637.50 150 $637.50
<br />2104.503 REMOVE SIDEWALK 1573 SQ FT $1.50 $2,359.50 1573 $2,359.50 1573 $2,359.50
<br />2104.505 REMOVE BITUMINOUS PAVEMENT 237 SQ YD $2.50 $592.50 250 $625.U0 250 $625.00
<br />2104.505 REMOVE CONCRETE PAVEMENT 30 SQ YD $3.50 $105.00 30 $105.00 30 $105.00
<br />2104.511 SAWING CONCRETE PAVEMENT (FULL DEPTH) 125 LN FT $6.00 $750.00 125 $750.00 125 $750.00
<br />2104.513 SAWING BITUMINOUS PAVEMENT (FULI DEPTH) 300 LN FT $4.00 $1,200.00 302 $1,208.00 302 $1,208.00
<br />2105.501 COMMON EXCAVATION (CV,P) 15 CU YD $35.00 $525.00 15 $525.00 15 $525.00
<br />2105.525 TOPSOIL BORROW (C� 40 CU YD $31.00 $1,240.00 40 $1,240.00 40 $1,240.00
<br />2211.501 AGGREGATE BASE CLASS 5 21 CU YD $56.00 $1,176.00 21 $1,176.00 21 $1,176.00
<br />2360.501 TYPE SP 12.5 WEARING COURSE MIXTURE (2,B) 48 TON $97.00 $4,656.00 40 $3,880.00 40 $3,880.00
<br />2521.501 4" CONCRETE WALK 2973 SQ FT �u5.00 $14,865.00 3342 $16,710.00 3342 $16,710.00
<br />2531.501 CONCRETE CURB & GUTTER, DESIGN 8618 256 LN FT $22.00 $5,632.00 257 $5,654.00 257 $5,654.00
<br />2531.507 6" CONCRETE DRIVEWAY PAVEMENT 51 SQ YD $48.00 $2,448.00 61 $2,928.00 61 $2,928.00
<br />2531.618 TRUNCATED DOMES 48 SQ FT $35.00 $1,680.00 32 $1,120.00 32 $1,120.00
<br />2563.601 TRAFFIC CONTROL 1 LUMP SUM $1,000.00 $1,000.00 1 $1,000.00 7 $1,000.00
<br />2575.507 SEEDING 0.07 ACRE $7,500.00 $525.00 0.07 $525.00 0.07 $525.00
<br />2575.531 FERTILIZER, TYPE 2 14 POUND $1.00 $14.00 14 $14.00 14 $14.00
<br />2575.608 SEED MIXTURE, TYPE 270 28 POUND $3.00 $84.00 28 $84.00 28 $84.00
<br />PROJECTTOTAL
<br />AMOUNTEARNED
<br />AMOUJd'( RETA�N�pJ�.S% of Contractl
<br />PREVro(,S PAYM FfT
<br />AMOUNT DUE
<br />Estimated Percentage of Job Completed:
<br />Is Contractors Const. Progress on Schedule:
<br />CONTRACTOR'S CERTIFICATION:
<br />The undersigned Contractor certifies that
<br />to the best of their knowledge, infortnation
<br />and belief the work covered by this payment
<br />estimate has been completed in accordance
<br />with the contract documents, that all amounts
<br />have besn paid by the Contractor for work for
<br />which previous payment estimates were issued
<br />and payments received from the Owner, and that
<br />current payment shown herein is now due.
<br />Anderson Brothers Construction Company
<br />BY:
<br />Date:
<br />APPROVED BY OWNER:
<br />City ot Pequot Lakes
<br />BY:
<br />Date:
<br />j4'1,390.00 542.441.50 542�441.50
<br />THIS PERIOD TOTAL TO DATE
<br />$¢2 441.50 $42 441.50
<br />$1 ��1.04 $1 b�1.04
<br />$0.00
<br />$41,380.46 541.380.46
<br />102.5%
<br />Yes
<br />ENGINEER'S CERTIFICATION:
<br />The undersigned certifies that the work has
<br />been carefully inspected and to the best of
<br />their knowledge and belief, the quantities
<br />shown in this estimate are correct and the
<br />work has been performed in accordance with
<br />the contrad documents.
<br />ENGINEER: WIDSETH SMITH NOLTING
<br />�� � .�� ,J
<br />BY: % LI'ALleG
<br />Timot y �VI. , P�
<br />� �y n
<br />Date: � o�� . �,�i_S
<br />✓
<br />J:�A130B-CM a� P quot Lakes`A1�90050-N113 Skewalk Improv¢mmis`013080050.Op62013 Skevalk ImprovemenlaWeymanlaChange ONenV0130925 - PaNal Peyment Es�imale No i.ds P298 1 0( 1
<br />
|