Laserfiche WebLink
2007 General Fund Budget <br /> August 8,2006—5:30 p.m. <br /> Budget Work Session <br /> GENERAL FUND BUDGET <br /> REVENUES 2004 2005 2006 2007 <br /> (proposed) <br /> Receipts 109,792 119,907 149,052 175,729 <br /> General Levy 938,199 1,100,000 1,300,000 1,388,900 <br /> State Aids 103,358 96,145 101,173 94,561 <br /> TOTAL $1,151,349 $1,316,052 1,550,225 1,659,190 <br /> EXPENDITURES 2004 2005 2006 2007 <br /> (proposed) <br /> 1,151,349 19316,052 19550,225 1,659,190 <br /> The proposed 2007 budget shows a levy of$1,388,900 which is a 7%increase over the <br /> 2006 general fund levy amount. This is considerably lower than last year's levy increase <br /> of 18%. All departments have worked very hard to keep the levy as low as possible. <br /> The major increases in the general fund budget are as follows: <br /> • Wages $27,160—(This amount includes a 5%wage increase. When we budgeted <br /> we asked employees to forecast a two-step move, not knowing what the actual <br /> increase would be.) <br /> Moving one step forward portrays a 2 1/2 %increase. According to the US <br /> Department of Labor,the consumer price index for the non-metropolitan Midwest <br /> urban area is 4.3%. <br /> • Health Insurance - $21,479—Approx. a 14% increase <br /> • Clerk—$20,000 - Capital Outlay—Purchase of financial software <br /> • HRA—$15,000—New budget item. $10,000 for WAC/SAC hookup and$5,000 <br /> under Council contingency for potential project/property clean up <br /> • Planning and Zoning - $17,855—Contract Services <br /> • Decrease in LGA funding by $6,600 <br /> Please note that these are just the major increases. Page 8 of the budget lists other smaller <br /> increases in the general fund budget. <br /> We must have our preliminary levy set by early September. Remember that the <br /> preliminary levy can always be reduced before final levy; however, it cannot be <br /> increased. <br />