Laserfiche WebLink
CITY O( =QUOT LAKES Interim Financial Rep( • Monthly Comparison ( 24/2006 <br /> Budget Actual Variance Budget Actual Variance <br /> Dues, Subscrip, Licensing $166.67 $550.68 $384.01 $2,000.00 $719.71 $1,280.29 <br /> Contract Services $166.67 $30.00 ($136.67) $2,000.00 $70.67 $1,929.33 <br /> Wellhead Protection $41.67 $0.00 ($41.67) $500.00 $0.00 $500.00 <br /> Reserve/Incr. Fund Bal. $2,830.50 $0.00 ($2,830.50) $33,966.00 $0.00 $33,966.00 <br /> Debt Service-Principal $2,041.67 $0.00 ($2,041.67) $24,500.00 $4,500.00 $20,000.00 <br /> Debt Service Interest $5,766.67 $0.00 ($5,766.67) $69,200.00 $0.00 $69,200.00 <br /> Refunds & Reimbursements $0.00 $0.00 $0.00 $0.00 $144.00 ($144.00) <br /> Total Disbursements $19,460.00 $8,663.07 $10,796.93 $233,520.00 $27,736.52 $205,783.48 <br /> Other Financing Uses: <br /> Purchase of Investments $0.00 $0.00 <br /> Transfers to other Funds $0.00 $0.00 <br /> Beginning Cash Balance $345,328.45 <br /> Cash Balance as of 03/24/2006 $373,509.13 <br /> Page 2 <br />