Laserfiche WebLink
( ( ( <br />CITY OF PEQUOT LAKES <br />EXPENDITURES WITH COMPARISON TO BUDGET <br />FOR THE 9 MONTHS ENDING SEPTEMBER 30, 2012 <br />G O EQUIP CERT 2010A FUND <br />ANNUAL <br />MTD BUDGET MTD ACTUAL MTD VARIANCE YTD BUDGET YTD ACTUAL YTD VARIANCE ANNUAL BUDGET % OF BUD <br />POLICE <br />302-42100-601 DEBT SERVICE - PRINCIPAL <br />302-42100-610 DEBT SERVICE - INTEREST <br />TOTAL POLICE <br />TOTAL FUND EXPENDITURES <br />NET REVENUE OVER EXPENDITURES <br />CASH BALANCE <br />302-11000-000 CASH <br />00 <br />00 <br />00 <br />00 <br />3.00 <br />.00 <br />00 <br />00 <br />00 <br />11.30 <br />00 .00 24,000.00 ( 24,000.00) <br />.00 2,048.00 4,500.00 ( 2,452.00) <br />00 2,048.00 28,500.00 ( 26,452.00) <br />00 2,048.00 28,500.00 ( 26,452.00) <br />8.30 13,152.00 ( 13,224.88) ( 26,376.88) <br />18,490.60 <br />26,250.00 <br />4,095.00 <br />30, 345.00 <br />30,345.00 <br />40.00 <br />91 °/a <br />110% <br />94% <br />94% <br />FOR ADMINISTRATION USE ONLY 75 % OF THE FISCAL YEAR HAS ELAPSED 11/07/2012 02:05PM PAGE: 31 <br />