Laserfiche WebLink
CITY Ol(' =QUOT LAKES Interim Financial Rep Monthly Comparison '.7/2007 <br /> As of 03/27/2007 <br /> For the Month Ended March Year to Date <br /> Highway 371 Project <br /> Budget Actual Variance Budget Actual Variance <br /> Receipts: <br /> Current Taxes $2,916.67 $0.00 ($2,916.67) $35,000.00 $0.00 ($35,000.00) <br /> Interest Earnings $166.67 $0.00 ($166.67) $2,000.00 $958.51 ($1,041.49) <br /> Total Revenues $3,083.33 $0.00 ($3,083.33) $37,000.00 $958.51 ($36,041.49) <br /> Other Financing Sources: <br /> Sale of Investments $0.00 $0.00 <br /> Transfers from other Funds $0.00 $0.00 <br /> Disbursements: <br /> Hwy 371 Project <br /> Engineering Fees $833.33 $647.37 ($185.96) $10,000.00 $1,357.37 $8,642.63 <br /> Contract Services $0.00 $987.75 $987.75 $0.00 $1,712.25 ($1,712.25) <br /> Capital Outlay Carryover $2,250.00 $0.00 ($2,250.00) $27,000.00 $0.00 $27,000.00 <br /> Total Disbursements $3,083.33 $1,635.12 $1,448.21 $37,000.00 $3,069.62 $33,930.38 <br /> Other Financing Uses: <br /> Purchase of Investments $0.00 $0.00 <br /> Transfers to other Funds $0.00 $0.00 <br /> Beginning Cash Balance $124,752.49 <br /> Cash Balance as of 03/27/2007 $122,641.38 <br /> Page 1 <br />