|
WIDSETH SMITH NOLTING TABULATION OF BIDS
<br /> 7804 Industrial Park Road,Baxter,MN 56425 NAME: 2016 Pequot Boulevard Improvements
<br /> PHONE 218.829-5117 CLIENT: City of Pequot Lakes DATE: March 10,2016
<br /> PROJECT NO 01 3 0110 05 6.000 TIME: 10:00 a.m.
<br /> Anderson Brothers Construction
<br /> Companv of Brainerd LLC Young Excavating,Inc. Aspen Construction Company
<br /> PO Box 668 2658 State Highway 371 NW,PO Box 3798 State Highway 371 NW
<br /> ENGINEER'S ESTIMATE Brainerd,MN 56401 Hackensack,MN 56452 Hackensack,MN 56452
<br /> SPEC CONTRACT UNIT UNIT UNIT UNIT UNIT
<br /> NO ITEM DESCRIPTION QUANTITY I UNIT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT
<br /> 2021.501 MOBILIZATION 1 LUMP SUM $0.00 $0.00 4023.20 $4,023.20 5200.00 $5,200.00 4500.00 $4,500.00
<br /> 2101.501 CLEARING 0.10 ACRE $10,000.00 $1,000.00 7770.00 $777.00 6500.00 $650.00 4500.00 $450.00
<br /> 2101.506 GRUBBING 0.05 ACRE $20,000.00 $1,000.00 9766.00 $488.30 6500.00 $325.00 9000.00 $450.00
<br /> 2104.501 REMOVE PIPE CULVERTS 32 LIN FT $30.00 $960.00 9.30 $297.60 10.00 $320.00 9.50 $304.00
<br /> 2104.501 REMOVE CURB AND GUTTER 40 LIN FT $25.00 $1,000.00 11.20 $448.00 8.75 $350.00 6.25 $250.00
<br /> 2104.505 REMOVE BITUMINOUS PAVEMENT 1285 SQ YD $2.50 $3,212.50 3.40 $4,369.00 4.00 $5,140.00 1.75 $2,248.75
<br /> 2104.509 REMOVE DRAINAGE STRUCTURE 1 EACH $750.00 $750.00 149.00 $149.00 250.00 $250.00 325.00 $325.00
<br /> 2104.513 SAWING BITUMINOUS PAVEMENT(FULL DEPTH) 142 LIN FT $4.00 $568.00 4.00 $568.00 6.00 $852.00 4.50 $639.00
<br /> 2105.501 COMMON EXCAVATION(P) 226 CU YD $15.00 $3,390.00 11.35 $2,565.10 22.00 $4,972.00 6.50 $1,469.00
<br /> 2112.501 SUBGRADE PREPARATION 6.5 ROADST $300.00 $1,950.00 256.30 $1,665.95 125.00 $812.50 190.00 $1,235.00
<br /> 2118.501 AGGREGATE SURFACING CLASS 5 10 TON $50.00 $500.00 20.50 $205.00 18.00 $180.00 46.00 $460.00
<br /> 2211.501 AGGREGATE BASE CLASS 5 665 TON $20.00 $13,300.00 14.85 $9,875.25 18.60 $12,369.00 17.25 $11,471.25
<br /> 2232.501 MILL BITUMINOUS SURFACE(2 0") 1928 SQ YD 1 $3.00 $5,784.00 3.45 $6,651.60 2.101 $4,048.80 3.50 $6,748.00
<br /> 2360.501 TYPE SP 9.5 WEARING COURSE MIXTURE(2,C) 400 TON $60.00 $24,000.00 55.00 $22,000.00 55.001 $22,000.00 63.12 $25,248.00
<br /> 2501.515 12"RC PIPE APRON 1 EACH $600.00 $600.00 626.00 $626.00 650.001 $650.00 490.00 $490.00
<br /> 2503.541 12"RC PIPE SEWER DESIGN 3006 CLASS Ili 567 LIN FT $40.00 $22,680.00 32.65 $18,512.55 40.601 $23,020.20 44.00 $24,948.00
<br /> 2506.501 CONSTRUCT DRAINAGE STRUCTURE DESIGN F 6.45 LIN FT $400.00 $2,580.00 178.65 $1,152.29 460.00 $2,967.00 380.00 $2,451.00
<br /> 2506.501 CONSTRUCT DRAINAGE STRUCTURE DESIGN G 20.17 LIN FT $500.00 $10,085.00 205.00 $4,134.85 292.00 $5,889.64 450.00 $9,076.50
<br /> 2506.516 CASTING ASSEMBLY 5 EACH $800.00 $4,000.00 589.50 $2,947.50 750.00 $3,750.00 700.00 $3,500.00
<br /> 2511.501 RANDOM RIPRAP CLASS 111 4.4 CU YD $200.00 1 $880.00 131.85 $580.14 75.00 $330.00 93.17 $409.95
<br /> 2511.515 GEOTEXTILE FILTER TYPE IV 19.6 SQ YD $10.00 $196.00 4.95 $97.02 3.00 $58.80 6.45 $126.42
<br /> 2531.501 CONCRETE CURB AND GUTTER DESIGN B612 40 LIN FT $50.00 $2,000.00 31.351 $1,254.00 50.00 $2,000.00 71.50 $2,860.00
<br /> 2563.601 TRAFFIC CONTROL 1 LUMP SUM $1,000.00 $1,000.00 1271.45 $1,271.45 1400.00 $1,400.00 1473.23 $1,473.23
<br /> 2573.502 SILT FENCE,TYPE MS 180 LIN FT $3.00 $540.00 3.45 $621.00 3.00 $540.00 2.85 $513.00
<br /> 2573.530 STORM DRAIN INLET PROTECTION 2 EACH $200.00 $400.00 173.00 $346.00 150.00 $300.00 172.50 $345.00
<br /> 2573.533 SEDIMENT CONTROL LOG TYPE WOOD FIBER 120 LIN FT $8.00 $960.00 5.80 $696.00 6.00 $720.00 5.75 $690.00
<br /> 2573.535 STABALIZED CONSTRUCTION EXIT 1 LUMP SUM $750.00 $750.00 575.00 $575.00 1200.00 $1,200.00 1000.00 $1,000.00
<br /> 2573.550 EROSION CONTROL SUPERVISOR 1 LUMP SUM $1,000.00 $1,000.00 550.00 $550.00 2200.00 $2,200.00 500.00 $500.00
<br /> 2574.508 FERTILIZER TYPE 1 58 POUND $3.00 $174.00 1.10 $63.80 1.00 $58.00 2.30 $133.40
<br /> 2574.525 COMMON TOPSOIL BORROW 82 CU YD 1 $40.00 $3,280.00 34.00 $2,788.00 39.00 $3,198.00 43.00 $3,526.00
<br /> 2575.501 SEEDING 0.15 ACRE $4,000.00 $600.00 2889.65 $433.45 2500.00 $375.00 3500.00 $525.00
<br /> 2575.502 SEED MIXTURE 25-131 45 POUND $5.00 $225.00 4.05 $182.25 3.50 $157.50 4.50 $202.50
<br /> 2575.502 SEED MIXTURE 25-141 3 POUND $5.00 $15.00 8.05 $24.15 7.001 $21.00 11.50 $34.50
<br /> 2575"523 JEROSION CONTROL BLANKETS CATEGORY 3N 1 685 SQ YD $3.00 1 $2,055.00 2.45 $1,678.25 2.50 $1,712.50 3.50 $2,397.50
<br /> TOTAL $111,434.50 $92,616.70 $108,016.94 $111,000.00 $0.00
<br /> 1 hereby certify that this tabulation is a true and correct copy ofthe bids for the 2016 Pequot Boulevard Improvements. Anderson Brothers made a mistake on their bid for Subgrade Preparation.
<br /> Their Unit Price of$256.30 multiplied by the quantity of 6.5 equals$1,665.95
<br /> as reflected above,not$1,845.36 as indicated on their bid.This changed
<br /> t
<br /> 25132 March 10, 2016 their Total Bid from $92,796.11 to$92,616.70 as reflected above.
<br /> Timothy M.Houl,PE LIC.NO. DATE
<br /> 1:\113011-City of l'ryuol Iakes\0 13U1%HI56-Pagwt Itoule-d Design\)I30BOO56.()00-Pegw113oul-rd IXsign\Bid Infonneliott\013080056 000 Hid"I'ab.sls
<br />
|