|
�
<br />`
<br />�
<br />NAME: CSAH 1120121MPROVEMENTS
<br />PROJECT#: SAPO18-611•024
<br />DATE: 3/23/2012
<br />BY: Ilw
<br />ESTIMATED QUANTITIES (SUBIECT TO CHANGE)
<br />ITEM ITEM DESCRIPTION
<br />NUMBER
<br />2021.501 MOBILIZATION
<br />2104.501 REMOVE PIPE CULVERTS
<br />2104.501 REMOVE SEWER PIPE (STORM)
<br />2104.501 REMOVE CABLE GUARD RAIL
<br />2104.501 REMOVE CONCREfE CURB & GUTTER
<br />2104.503 REMOVE CONCREfE SIDEWALK
<br />2104.505 REMOVE BITUMINOUS PAVEMENT
<br />2104.509 REMOVE DRAINAGE STRUCTURE
<br />2104.513 SAWINGBITUMINOUSPAVEMENT�FUILDEPTH)
<br />2104.521 SALVAGE PIPE CULVERT
<br />2104.523 SALVAGE CASTING
<br />2104.523 SALVAGE CONCRETE APRON
<br />2104.523 SALVAGE METAL APRON
<br />2104.525 ABANDONPIPESEWER
<br />2105.501 COMMON EXCAVATION
<br />2105.521 GRANULAR BORROW (LV)
<br />2105.525 TOPSOIL BORROW (LV)
<br />2211.501 AGGREGATE BASE CLA55 5
<br />2221.501 AGGREGATE SHOULDERING CLASS 1
<br />2232.501 MILIBITUMINOUSSURFACE�1.5")
<br />2357.502 BITUMINOUSMATERIALFORTACKCOAT
<br />2360.501 TYPE SP 12.5 WEARING COURSE MIXTURE (2,B)
<br />2501.511 15" CS PIPE CULVERT
<br />2501.515 15" CS PIPE APRON
<br />2501.571 INSTALL METAL CULVERT
<br />2501.573 INSTALL MEfAL APRON
<br />2501.573 INSTALL CONCRETE APRON
<br />2503.541 15" RC PIPE SEWER DESIGN 3006 CLA55 III
<br />2503.541 18" RC PIPE SEWER DESIGN 3006 CLASS III
<br />2503.541 24" RC PIPE SEWER DESIGN 3006 CLASS III
<br />2503.602 CONNERTOEXISTINGSTORMSEWER
<br />2504.602 ADIUST GATE VALVE & BOX
<br />2506.501 CONSTRUCf DRAINAGE STRURURE DESIGN 48-4020
<br />2506.516 CASTING ASSEMBLV (STORM SEWER)
<br />2506.521 INSTALL CASTING
<br />2506.522 AD1U5T FRAME & RING CASTING
<br />2506.602 RECONSTRUCTDRAINAGESTRUCTURE
<br />2521.501 4" CONCREfE WALK
<br />2531.501 CANCRETE CURB & GUTTER DESIGN B624
<br />2531.618 TRUNCATED DOMES
<br />2540.602 MAILBOX SUPPORT
<br />2540.602 RELOCATE MAIL BOX SUPPORT
<br />2554.501 TRAFFIC BARRIER DESIGN 8331
<br />2554.501 TRAFFIC BARRIER DESIGN 88338
<br />2554.501 TRAFFIC BARRIER DESIGN 88335A
<br />2554.521 ANCHORAGE ASSEMBLY-CABLE
<br />2554.523 ENDTREATMENT-ENERGYABSORBINGTERMINAL
<br />2563.601 TRAFFICCONTROL
<br />2564.603 6" $OLID LINE WHITE-PAINT
<br />2564.603 4" SOLID LINE YELLOW-PAINT
<br />2564.603 4" BROKEN LINEYELLOW-PAINT
<br />2573.502 SILT fENCE, TYPE MACHINE SLICED
<br />2573.530 STORM DRAIN INLET PROTERION
<br />2575.523 EROSION CONTROL BLANKETS CATEGORY 3
<br />2575.555 TURF ESTABLISHMENT
<br />UNIT
<br />LUMP SUM
<br />LIN FT
<br />LIN Ff
<br />LIN FT
<br />LIN FT
<br />SQ FT
<br />SQ YD
<br />EACH
<br />LIN Ff
<br />LIN FT
<br />EACH
<br />EACH
<br />EACH
<br />EACH
<br />N VD
<br />CU YD
<br />CU YD
<br />TON
<br />TON
<br />SQ YD
<br />GALLON
<br />TON
<br />LIN FT
<br />EACH
<br />lIN Ff
<br />EACH
<br />EACH
<br />LIN FT
<br />LIN Ff
<br />LIN Ff
<br />EACH
<br />EACH
<br />LIN FT
<br />EACH
<br />EACH
<br />EACH
<br />EACH
<br />SQ Ff
<br />LIN Ff
<br />SQ FT
<br />EACH
<br />EACH
<br />LIN Ff
<br />LIN FT
<br />LIN FT
<br />EACH
<br />EACH
<br />LUMP SUM
<br />LIN FT
<br />LIN FT
<br />LIN FT
<br />LIN Ff
<br />EACH
<br />SQ YD
<br />LUMP SUM
<br />TOTAL
<br />ESTIMATED
<br />QUANTITY
<br />1
<br />323
<br />131
<br />7130
<br />880
<br />1414
<br />11010
<br />3
<br />1499
<br />30
<br />3
<br />1
<br />2
<br />1
<br />2000
<br />1800
<br />156
<br />6477
<br />399
<br />73959
<br />8356
<br />9747
<br />190
<br />4
<br />30
<br />2
<br />1
<br />386
<br />43
<br />143
<br />6
<br />6
<br />29
<br />4
<br />3
<br />14
<br />1
<br />2864
<br />1156
<br />184
<br />8
<br />8
<br />4950
<br />1718
<br />75
<br />22
<br />8
<br />1
<br />46)68
<br />21443
<br />3365
<br />5
<br />500
<br />1000
<br />1
<br />Attachment A- Crow Wing County/City of Pequot Lakes
<br />Cost Share Agreement
<br />UNITPRICE PEQUOT BREEZYPOINT CROW WING TOTALCOST
<br />LAKESCOST COST COUNN COST
<br />$20,000.00
<br />$8.00
<br />$12.00
<br />$2.00
<br />$5.50
<br />$0.85
<br />$2.25
<br />$450.00
<br />$3.00
<br />$5.00
<br />$100.00
<br />$50.00
<br />$20.00
<br />$800.00
<br />$8.00
<br />$9.00
<br />$15.00
<br />$15.00
<br />$15.00
<br />$0.75
<br />$2Z5
<br />$55.00
<br />$24.00
<br />$110.00
<br />$15.00
<br />$20.00
<br />$170.00
<br />$26.00
<br />$30.00
<br />$32.00
<br />$350.00
<br />$200.00
<br />$300.00
<br />$550.00
<br />$100.00
<br />$275.00
<br />$675.00
<br />$3.00
<br />$18.00
<br />$35.00
<br />$100.00
<br />$75.00
<br />$10.00
<br />$22.00
<br />$30.00
<br />$2,000.00
<br />$2,500.00
<br />$5,000.00
<br />$0.24
<br />$0.15
<br />$0.18
<br />$175.00
<br />$2.50
<br />$1.00
<br />$5,000.00
<br />TOTALS=
<br />$300 $500
<br />$140
<br />$495
<br />$100
<br />$1,200
<br />$1,200
<br />$550
<br />$100
<br />$1,375
<br />$4,320
<br />$3,654
<br />$4,760
<br />$75
<br />$2,007
<br />$25S
<br />$915
<br />$420
<br />$1,500
<br />$330
<br />$40
<br />$825
<br />$675
<br />$4,272
<br />$7,560
<br />$1,680
<br />$1,364
<br />$2,250
<br />$2,500
<br />$125
<br />$17,634 $27,856
<br />Total City of Pequot Lakes estimated costs =$17,634 (construction) +$1,411(8Y inspection) =$19,045
<br />$19,200
<br />$2,584
<br />$1,572
<br />$14,120
<br />$4,345
<br />$1,202
<br />$24,773
<br />$1,350
<br />$4,497
<br />$150
<br />$200
<br />$50
<br />$40
<br />$800
<br />$16,000
<br />$16,200
<br />$2,340
<br />$97,155
<br />$5,985
<br />$55,469
<br />$18,801
<br />$536,OS5
<br />$4,560
<br />$440
<br />$450
<br />$40
<br />$ll0
<br />$5,029
<br />$1,032
<br />$3,661
<br />$1,680
<br />$6,000
<br />$1,320
<br />$160
<br />$1,650
<br />$9,594
<br />$800
<br />$600
<br />$49,500
<br />$36,432
<br />$44,000
<br />$17,500
<br />$4,800
<br />$11,224
<br />$3,216
<br />$606
<br />$875
<br />$1,250
<br />$1,000
<br />$5,000
<br />51.038.507
<br />$20,000
<br />$2,5&4
<br />$1,572
<br />$14,260
<br />$4,840
<br />$1,202
<br />$24,773
<br />$1,350
<br />$4.497
<br />$150
<br />$300
<br />$50
<br />$40
<br />$800
<br />$16,000
<br />$16,200
<br />$2,340
<br />$97,155
<br />$5,985
<br />$55,469
<br />$18,501
<br />$536,OS5
<br />$4,560
<br />$440
<br />$450
<br />$40
<br />$170
<br />$10,036
<br />$1,290
<br />$4,576
<br />$2,100
<br />$1,200
<br />$8,700
<br />$2,200
<br />$300
<br />$3,850
<br />$675
<br />$8,592
<br />$20.808
<br />$6,440
<br />$800
<br />$600
<br />$49,500
<br />$37,796
<br />$2,250
<br />$44,000
<br />$20,000
<br />$5,000
<br />$11,224
<br />$3,216
<br />$606
<br />$875
<br />$1,250
<br />$1,000
<br />$5,000
<br />$1,083,997
<br />Agreement
<br />Section
<br />Reference
<br />111.8.6 �
<br />�
<br />�
<br />�
<br />�
<br />�
<br />�
<br />�
<br />III.B.2
<br />III.B.1
<br />111.8.2
<br />111.8.2
<br />III.B.2
<br />III.B.1
<br />III.B.S
<br />III.B3
<br />III.B.S
<br />I I I.8.6
<br />
|