Laserfiche WebLink
Form SC-15 Pequot Lakes Fire Relief Association Page 4-Cont. <br /> Calculation of Required Contribution <br /> Deficit Information-Original Deficit Information-Adjusted <br /> Amount Retired Amount Retired Amount Left <br /> Year Incurred Original Amount as of 12/31/2014 Original Amount as of 12/31/2015 to Retire 1/1/2016 <br /> 2006 0 0 <br /> 2007 0 0 <br /> 2008 0 0 <br /> 2009 0 0 <br /> 2010 0 0 <br /> 2011 0 0 <br /> 2012 0 0 <br /> 2013 0 0 <br /> 2014 0 0 <br /> 2015 <br /> Totals <br /> Normal Cost (Page 4,cell C) 8 97,860 <br /> Projected Administrative Expense Enter 2014 Admin Exp here: 91 5,670 I 5,868 <br /> Amortization of Deficit (Total of Original Amount column x 0.10) 10 0 <br /> 10%of Surplus (Line 7 x 0.10) 11 34,442 <br /> Fire and Supplemental State Aid 12 45,390 <br /> Member Dues 13 0 <br /> 5%of Projected Assets at December 31,2015 (Line 4 x 0.05) 14 76,887 <br /> Required Contribution (Add Lines 8,9 and 10,subtract Lines 11,12,13 and 14. If negative,zero is displayed.) 15 0 <br /> No required contribution due in 2016. <br />