| 
								      			CITY OF PEQUOT LAKES    		2021 Final Budget(Approved 12/1/20)     				Page:   5
<br /> 										Periods:00/21-14/21				Dec 18,2020 12:33PM
<br />       																	2021-21
<br />      				Account Number  					Account TiUe       			Future year
<br />       																	Budget
<br />  			101-42100-131    			EMPLOYER SHARE-HEALTH INSURA      				99,100
<br />  			101-42100-133    			EMPLOYER SHARE-LIFE INSURANC  					350
<br />  			101-42100-200    			OFFICE SUPPLIES   							6,500
<br />       			Budget notes:
<br />    				—2021 DESKTOP COMPUTER$1,000,MISC$5,500
<br />  			101-42100-210    			OPERATING SUPPLIES      						11,500
<br />       			Budget notes:
<br />    				—2021 AMMO$2,500,MISC$8,500,BODY CAMERA$500
<br />  			101-42100-217    			CLOTHING ALLOWANCE     						7,000
<br />  			101-42100-304    			LEGAL FEES								14,500
<br />       			Budget notes:
<br />    				—2021 SEVERSON PORTER$11,070,FLAHERTY/HOOD$6,930
<br />  			101-42100-305    			MEDICAL       								600
<br />  			101-42100-308    			TRAVEUCONFERENCES/SCHOOLS  					6,500
<br />       			Budget notes:
<br />    				—2027 OFFICER TRNGS,CHIEF'S CONFERENCE,LMC
<br />  			101-42100-313    			CONTRACT SERVICES      						12,480
<br />       			Budget notes:
<br />    				—2021 LETG LICENSING/FIRE EXT CERT/FOB FEES/COPIER CONTRACT$9,490,COMPUTER SERVICE$2,990
<br />  			101-42100-321    			TELEPHONE  								9,540
<br />       			Budget notes:
<br />    				—2021 CELLPHONE/WIRELESS INTERNET$4,630,MIP PHONE SERVICE$4,910
<br />  			101-42100-322    			POSTAGE     								1,110
<br />       			Budget notes:
<br />    				—2021 POSTAGE MACHINE$450,POSTAGE$660
<br />  			701-42100-323    			RADIOS      								2,000
<br />  			101-42100-334    			FUEL									20,000
<br />  			101-42100-350    			PUBLISHING   								500
<br />       			Budget notes:
<br />    				�2021 ADVERTISE JOBS/ORDINANCES
<br />  			101-42100-387    			CABLE N      								22�
<br />  			101�2100-400    			REPAIR/MAINT/SERVICES    						7,000
<br />       			Budget notes:
<br />    				�2021 WATT AUTOMOTIVE,PEQUOT AUTO REPAIR,AUTO VALUE
<br />  			101-42100-433    			DUES/LICENSING/SUBSCRIPTIONS  					3,450
<br />       			Budget notes:
<br />    				—2027 BCA,CWC CHIEFS ASSOC,POST,MN CHIEFS ASSOC$3,200,EMAII ACCT LICENSING$250
<br />  			101-42100-500    			CAPITAL OUTLAY   							45,235
<br />       			Budget notes:
<br />    				—2021 SQUAD CAR,SQUAD CAR EQUIPMENT&COMPUTER
<br />  			101-42100-501    			CAPITAL OUTLAY CARRYOVER      					2,000
<br />       			Budget notes:
<br />    				—2021 BODY CAMERAS
<br />				Total POLICE:    												731,055
<br />  			FIRE CONTRACTS
<br />  			107-42210-313    			CONTRACT SERVICES     						107,000
<br />       			Budget notes:
<br />    				—2021 PL CONTRACT$105,000,NISSWA CONTRACT$2,000
<br />				Total FIRE CONTRACTS: 											107,000
<br />  			CIVIL DEFENSE
<br />   			101-42500-313    			CONTRACT SERVICES 							610
<br />       			eudget notes:
<br />    				—2021 CWC ALERT SYSTEM
<br />
								 |