Laserfiche WebLink
CITY OF PEQUOT LAKES <br />EXPENDITURES WITH COMPARISON TO BUDGET <br />FOR THE 9 MONTHS ENDING SEPTEMBER 30, 2009 <br />PARK FUND <br />:T� 5 <br />102 -45200 -210 <br />OPERATING SUPPLIES <br />102 -45200 -300 <br />PROFESSIONAL SERVICES <br />102 -45200 -310 <br />SALES & USE TAX <br />102 -45200 -313 <br />CONTRACT SERVICES <br />102 -45200 -322 <br />POSTAGE <br />102 -45200 -350 <br />PUBLISHING <br />102 -45200 -360 <br />INSURANCE <br />102 -45200 -381 <br />ELECTRICITY <br />102- 45200 -400 <br />REPAIR/MAINTENANCE /SERVICES <br />102- 45200 -433 <br />DUES /LICENSING /SUBSCRIPTIONS <br />102 - 45200 -490 <br />DONATIONS <br />50.00 <br />TOTAL PARK <br />% OF <br />CURACTUAL YTD ACTUAL BUDGETAMT VARIANCE BUDGET <br />.00 <br />1,688.06 <br />3,100.00 <br />1,411.94 <br />54.45 <br />.00 <br />2,700.00 <br />2,000.00 <br />( 700.00) <br />135.00 <br />.00 <br />15.00 <br />180.00 <br />165.00 <br />8.33 <br />.00 <br />2,783.70 <br />7,000.00 <br />4,216.30 <br />39.77 <br />.00 <br />30.00 <br />50.00 <br />20.00 <br />60.00 <br />.00 <br />.00 <br />200.00 <br />200.00 <br />.00 <br />.00 <br />673.50 <br />1,000.00 <br />326.50 <br />67.35 <br />.00 <br />500.13 <br />850.00 <br />349.87 <br />58.84 <br />.00 <br />177.75 <br />4,500.00 <br />4,322.25 <br />3.95 <br />.00 <br />530.56 <br />.00 <br />( 530.56) <br />.00 <br />.00 <br />.00 <br />500.00 <br />500.00 <br />.00 <br />.00 <br />9,098.70 <br />19,380.00 <br />10,281.30 <br />46.95 <br />TOTAL FUND EXPENDITURES <br />.00 <br />9,098.70 <br />19,380.00 <br />10,281.30 46.95 <br />NET REVENUE OVER EXPENDITURES <br />.00 <br />( 8,412.81) <br />( 18,780.00) <br />( 10,367.19) <br />CASH BALANCE <br />102 - 11000 -000 CASH <br />9,054.34 <br />FOR ADMINISTRATION USE ONLY 75 % OF THE FISCAL YEAR HAS ELAPSED 09/29/2009 02:02PM PAGE: 10 <br />