Laserfiche WebLink
CITY OF PEQUOT LAKES 2021 PRELIMINARY BUDGET Page: 17 <br /> Period:08/20 Aug 17,2020 01:58PM <br /> 01/20-08/20 2020 2021 <br /> Current year Current year Preliminary Budget Budget <br /> Account Number Account Title Actual Budget Budget Variance Variance% <br /> BUSINESS PARK <br /> ASS ESSMENTS/PRI NCIPAL/I NTEREST <br /> 401-36210-000 INTEREST EARNINGS 5,281 4,930 8,500 3,570 72.41% <br /> TotaIASSESSMENTS/PRINCIPAUINTEREST: 5,281 4,930 8,500 3,570 72.41% <br /> BUSINESS PARK <br /> 401-46500-300 PROFESSIONAL SERVICES 238 800 600 ( 200) -25.00% <br /> Budget notes: <br /> �2021 ASSET PORTFOLIO BANK FEES <br /> 401-46500-303 ENGINEERING FEES 3,231 0 0 0 .00 <br /> 401-46500-304 LEGAL FEES 1,149 0 1,000 1,000 .00 <br /> 401-46500-313 CONTRACT SERVICES 5,345 350 400 50 14.29% <br /> Budget notes: <br /> �2021 AUDIT SERVICES <br /> Total BUSINESS PARK: 9,963 1,150 2,000 850 73.91% <br /> BUSINESS PARK Revenue Total: 5,281 4,930 8,500 3,570 72.41% <br /> BUSINESS PARK Expenditure Total: 9,963 1,150 2,000 850 73.91% <br /> Net Total BUSINESS PARK: ( 4,682) 3,780 6,500 2,720 71.96% <br />