09.01C Rasmussen Road & South Washington Avenue Improvement Project - Partial Payment Estimate

Home Browse Search

PARTIAL PAYMENT ES7IMATE NUMBER 4 NanM d Contr�eMr: RL Lraon Fxcavatlng,Inc. 22S612Ui SY� SL CIoW.MN 58304 tNnr of Ow�w: City M Petppwt Lekes �838 Mein&Irast Ieltsr MN 58472 DW oT Conlpl�tlql: M�ouk d Contraet D�W d Erqnrb: Oriplml: October 16,2020(6ubatandel) Or1ybW: t2.398,792.'13 From: 92720 iMAwd: JuN 2nd.2020(SubstenUd) RrvWA: i2.898.459.23 To: 712M20 oucrlptlun a rro�w,# RASYUSfEN ROAD i 80UTH WA91lHiTON AVB�IUE ROAD i UiLR1E8 111PROV9BR PROJECT PEGUOTLAKES,MN r�No. rter oescnpr� on. uNrr uarwac� �rou�rr an. �nourr � an. �rouwr 1 MOBIUZA710N i U1MP SUM i00 000.00 f80 000.00 0.1 i0 000.00 1.00 i80 .00 2 CLEARINO 4.0.7 ACRE 100.00 �6:i.00 8.53 1771J.00 7 GRUNINO !.W ACRE 100.00 f8b3.00 6.59 f1 71�.00 1 REM�IE MAlk10LE R 8 EACH UO S7 E00.00 7.00 100.00 6 REMOVE DRIUNAOE 8TRUCTURE 2 EACli .00 7E00.00 2.00 �E00.00 6 REMQVE OATE VALVEAND BOX 9 EACH 00 i7 lW.00 8.00 =1 .OD 7 REMWE HYDRANf 4 EACFt .00 iB00.00 4.00 .00 e �x as encw teaoo tao.ao r�.00 �ano.ao • swvnoe►non�wr + �cw oo s+oo.00 �.00 �ao.ao 70 SAWINO CONCRETE PAVEMENT LL 172 LIN FT 10.00 t1 W200 183.00 i10i0.00 11 SAWINO BITIMiMN0U8 PAVEMENT ULL DE 968 UN FT i2 3Y0.00 0.17.00 12 5/2,60 72 REAAOVE WA7ER MAIN �355 LIN FT 00 710.00 9'l02.00 IO�.GO 73 REMOVE WA7ER BERVICE &95 W Ff 1.00 �838.00 6lS.00 �6l6.00 14 RENOVE BANRARYSEINER BERVICE ES2 LN FT t 00 �852.a0 586.00 .00 15 REMOVESEWERPPE 8 E1 LNFT 10.00 f978.00 61.00 1Y78.00 18 REMOVE SEYVER PIPE R 152e LM FT 51.00 ft 616.00 t6�6.00 i1346.00 17 REMOYE CURB AND OIJTTER 238 LIH fT .00 ft 180.00 298.00 S1 1C0.00 18 REMOVE CURB 73 L1N FT .00 76.00 81.00 f106.00 1Y REAAOVE CONCRETE RETAMINO WAII 122 UN FT .00 S81Q0� 14).00 3735.00 20 RE►AOVE WOOD RETApiINO WALL U LIN FT .00 .00 14.00 32L0.00 21 BALVAfIE RETAINING WALL 22 LW FT 1 00 00 22.00 .00 22 REMOVECONCRETEFAVEA�NT 2/0 SQYD .00 f16S0.00 287.80 f2003.20 28 REMOVE BfTUMIN0U8 PAVEMBR 7l10! 8Q YD SO S .00 16108.00 5�3 24 RENOVE CONCRETE WALK 872 8G FT 00 ft .00 8Q.00 {1 .00 25 7EMPORARY P08TAL SERVICE 1 LUMP SUM 1 .00 1 00 7.00 1 .00 � 28 REMOVE M19CELLANEOUS STRUCTURES . ..1 ... LUMP 8UM . .. .00 . . i2S0.00 -. . 1.00 � MS0.00 27 3AWAOEBKNISPECWL 71 tY EACM t1200 i22D.00 2t.00 �.00 26 BALVAOE�kl 77 � EACFi- -f150.00� i4 050.00 27.00 - 34 060.06 2i COAMION E)(CAVATION � . . .l172� CU W t20.00. ..it88 M0.00 � � a172.00 1!3 M0.00 �0 CFiAN�EL/WDPONDEXCAVA710N . . . . . �600. . CUYD . . . f.St� il7000.00 ' � �900.00 �JS7000.00 31 /�OC�REOATE SURFACWO CLASS S 153 TON 00 13 700.00• 156.00 700.00 32 COMMON LABORERS 21 i12QOD !l0.00 0.00 ]3 810D LOADER .24 _ HOUR 1�6 00 . 40.00 . 0.00 9� STREET SYVFEP�t PICKUP BR 70 HOUft 15R00 70 00 58.00 18 700.00 35 ACiOREfiA7E BABE CLA88 6 St67 CU YD 00 S!!678.00 -176 Y00. 3187.00 67l.00 �8 iYPE BPBS WEAiiINO COURBE MDCTURE C 1080 TON OD 5324 .00 3982.00 Xl1E 980.00 �7 78'RC P�E.APRON ESION 57000 t EAGi f2 000.00 000.00 7.00 000.00 �8 12'RC P�E BEYYER DESpN 7006 CLASS V 929 LNJ FT 2S 81476 923.00 HO 6CL.76 m 1S RC SEYYER DEBpN 9006 CLA89 V 3Y2 I.M�1 FT .7S 1!596.E0 619.00 � is1 704.75 �0 1C RC PIPE SEVYER DESpN J006 CU188 N �0 W FT 1.50 t29 .00 390.00 i23 00 �7 27•RC PIPE SEWQt DEBpN 3006 CLASS N 85 LM1 PT .00 160.00 E3.00 1a0.00 42 27"RC PIPE SENIER DEBpN�006 CLA88 N 7/3 W FT �i.60 f25 7t2.50 Z76.00 �23 71250 ♦3 39'RC PIPE SEVYER OESqN]006 CLA88 N YI! LW FT 720.00 f71T 380.00 976.00 t117�80.00 44 38'RC PPE BEWER DESION�008 CLA88 N !61 LIM FT t7 00 171 930.00 T12.00 El0.00 45 NSULATION 47C!'%7 4 3Q YD fE0.00 �20.00 70.E0 {2 M6.00 M CLEAN/1W0 VIDEO TAPE PIPE BEWHt-MANLNE 7385 LIN FT 7.50 .50 1645.00 377.50 �7 TRACNI3 SYSTEM A7EFiMAIN i WA7ER 1 LI�AP SUM f1.00 1.00 0.00 /6 TRACER WIRE 8YSTEM ARY BEWER 8 SEYVER SERV 1 LUMP SUM 7.00 i7.00 D.00 49 ADJIlBT FRAME AND WNO CAS71N0 1 EACH 00 t�IW.00 1.00 t�00.00 50 CONSTRUCT DRAINM3E 8TRUCTURE DE810N 8a! 7a2 LN FT 1200 i�0 03e.10 78.20 t�W Q7lAO S1 COWSTRUCT DRNNAOE 9TitUCiURE OESION r6�10T0 53.1 LN FT 00 10 19.50 4T20 18 .00 52 CANS7RUCT ORAINAfiE S7RUCTURE DE81Gq EOd020 01.02 lJN FT .00 f24�08.00 68.04 S23 1a.00 53 CONS7RUCT DRApiAOE 97RUCNRE DESION 72�020 7.92 IJN FT �830.00 i4 909.60 6.57 15 3Y9.10 54 CASTNOABSEYBLY 91 EACH .00 329915.00 31.00 Y15.00 SS OEOTORILE FLTER TYPE N 250 8G Y� 1.00 SY50.00 2b0.00 5260.00 58 RANDOM RIPRAP CLA88 N t�S CU YD 100.00 t74 .00 1M.00 f14�00.00 57 4'CONCRETE WMJ( 1!1!! SC FT 8S i108 3Y�.l0 t8 fB3.E0 152l1.00 �!B 3i0.86 ae ��co�oaev corocr�wax �ss2 ae Fr sa�o s�a.w �.00 �e.eo b9 CONCRETE MEDYW 2Y 9C FT t21.00 �.00 2820 80 CONCRETE CURB AMD OUTTER DESION B67! 414Y lNl FT 10.46 tT6 9.06 4186.00 75Z00 87 SURMOlMTABLE CONCRETE CURB AND OIlTTER 4745 UN FT 76 UU 74 810.00 4255.00 i78 690.00 8L 8'CONCRETE DRNEVIIAY PAVEMENT Sla 80 YD i82.00 f21 578.00 -90 5 6l0.0D 317.70 79l7i80 83 6"CONCRETEDRIVEWAYPAVEMENT 281 BQYD 1.0� {78531.00 120 62Q00 961.00 f2T061.OD E4 8'CONCRETE VALLEY OUTTER M 8C YD f80.00 38 72Q00 64 S4 320.00 BS.00 ie&0.00 85 TRUNCATED DOMPB 2S2 SC FT i�2.00 i10 584.00 � 326A0 f13 706.E0 B8 WOOD STAIRWAY 1 EACM OOO.UO f2 000.00 0.00 87 WNLBOXBUPPORT 3� EACH f17S.00 iSG10.00 9200 �9!l0.00 E8 INSTALL RETAMIqdA WALL 20 UN FT .00 .00 0.00 E9 LIGHTiN6UNRTYPESPECIAL 12 EACH 00 i74424.00 12 74424.00 12.00 t74424.00 70 LIOHT FOUNDATION DESION E►IODIFlED 72 EACH 18.00 i9 782.00 72 S9 79200 2�.00 19 b!{.00 71 LIOFiT BERVICE G1&NET-TYPE L1 1 EACH 500 00 fb 500.00 1 �S 500.00 1.00 500.00 72 EGUIPMENT PAD 1 EACH S00 i913.00 1 �1J.00 200 i7 lTa.00 73 9ERVICE EQUIPMENT 1 EACH E4 00 5472.00 1 ff72.00 Z00 f9H.00 74 NANDHOLE 8 EACFI ft 01l.00 fB 1M.00 8 3614{.00 16.00 S18 .00 75 OROIRJDMIO ELECTRODE OROUND R 12 EACH .00 5828.00 12 SS2l.00 24.00 7 OS6.00 78 1'NOlF�AETMLIC CONDUR 130 LMd FT AO l570.00 0.00 77 2'NON�METALLIC CONDUR 3W0 UN FT .75 13 060.00 3008.00 i13 W6.10 78 3'NON�IiETALLIC CONDUR 600 LM FT t/0.00 i8 000.00 390.00 i6 .00 78 UNDERORWND WIRE 7/CIAWO 72000 LIN FT t.l0 7G .00 0.00 80 UNOERORWNOVNREIAC BAWCi 200 LINFf i1.S0 5900.00 0.00 81 UNDERORWNDYNREI/C tANKi �WO UNfT 1.35 I00.00 0,00 82 UNDEROROUNO Y111RE 1!C 10 ANAG 260G UN Ff 51.00 i2 500.00 0.00 B3 9ERVICE ME7IIt CblMdCET10WIlffILfTY NETER BASE 7 EACH 1 975.00 i7 315.00 1.00 t1 15.00 64 7RAFFIC OONTROL 1 LUMP SIMI 000.00 f6000.00 0.1 fE00.00 1.00 i!000.00