09.01C Rasmussen Road & South Washingon Avenue Improvement Project - Partial Payment Estimate

Home Browse Search

PAR'ML PAYMENT ESTIMATE NUMBER 2 N�m�ot . R.L Larson Excavetlng,Inc. 225512fh St SE SL Cbud IAN 58304 N�ms d Ow�w: City of Peq�at Laiw �8.98 Main Shset P AAN 58472 ow o(compl.uon: niao�xk a co�tr.a: wou a Esumw: Oripiml: Odob�r 18,2020(Subst�el) OAaml: Y1.398,79213 Fran: 1/15I20 RNAwd: JWy 2nd 2020(Subaterrtial) RnIsW: E2.394.474.43 To: 5/!?/20 oualpben ot ProJ�t RASMU88EN ROAD i SOUTH WASFNNOT�1 AVEWUE ROAD i U71L171ES IMPROVEMENT PROJECT PEQUOT LAKES,MN rrer No. rter oeecr�ria+ aTr. uwr w�rr� nrouHr on. �anrr arr. n�wwr I 1 MOBILIT.ATION 7 WNP SI�1 tt0 000.00 t80 OOD.00 0.25 i15.000.00 OJS i15 000.00 2 CLEARING 4.OS ACRE 00.00 �SS.00 .00 E.53 �W 717.00 3 ORUBBINO 4.OS ACRE f2100.00 1!�8:4.00 W.�O 6S7 i73.713.00 � � REMOVE MANHOLE R 8 EACH .00 1 s00.00 7 t2 700.00 7.00 i2100.00 ! S REMOVE DRAMAC3E 8TRUG7URE 2 EACX f700.00 f80U.00 2 M00.00 200 �l00.00 i 8 REMOVEOATEVALVEANDBOX Y EACH 0000 fiB00.00 9 fiB00.00 9.00 f700D.00 7 REMOVE HYDRANT 4 EAGi 00.00 t800.00 � 7000.00 4.U0 ilOD.00 ` ! REMOVE IiWLBOX 75 EACH .00 i2100.00 8 f�l0.00 30.00 i7 l00.00 9 SALVAOE HYORANT - 1 EACN .00 f100.00 70.00 i.00 3100.00 I 70 SAWIN6COMCRETEPAVEMENT LL 172 UNFT f8.00 f10S2.00 114 i!!l.00 711.00 J!Sl.00 � 11 SAtMNfi BITUMINOUS PAVEMENT DE 950 LIN FT f2 390.00 759 ft lW.60 759.OU i1 Bi7.50 12 REMOVE WATER MWN 3965 LIN FT 00 18,N0.00 3538 S7 072.00 9926.00 f7 B5&00 13 REMOVE WAT9t SERVICE 8l5 LIN Ff 1.00 i835.00 7Y2 00 MZ.00 �772.OD 11 REMOVE SANRARY SEWER SERVICE a52 UN FT 1.00 7852.00 372 i772.00 972.00 587200 75 REIdOVE BEWBi PPE 87 L1N PT 10.00 i97B.00 81 tY78.00 81.00 3i78.p0 78 REMOVE 3EVYER PIPE fTAft 152! 111 PT 7 00 Oi 5�.00 14M ft/70.00 1170.00 t1170.00 17 REMOVE WRB AND C�URER 278 LN h7 00 11 780.00 59 uY6.00 59.00 �2i5.OD 76 REMOVE CURB 7S LMI FT f6.00 3778.00 81 5�06.00 81.00 .00 19 REMOVE CONCRETE RETNNNG WALL 172 LN FT 00 l870.00 00 7�7.00 t736.00 20 REMONE WOOD F�TNNMi6 WALL 14 LN FT 00 i2EU.00 1� WO.OD 14.00 3200.00 27 SAWAOE RETAINNO VYALL 42 LM FT t0 00 220.00 22 00 22.00 �7l0.00 22 REMOVECONCRETEPAVEMENT 2�0 SQYD .00 S/8l0.00 23.4 18�.80 273.00 �ti17.00 7S REMOVE BIRIMINOUB PAVEMENT 1E106 SC YD SO 0.00 5077 i126i230 1775200 H4 SC0.00 � 74 REMOVE CONCRETE WAIJ( 872 80 FT 00 1 244.00 10.00 96.00 19200 ` 23 TEMPORARY P08TAL SERVICE 1 LUMP 8UM 1 00 ii .00 025 .OD 0.75 fi00.00 I 26 REAAOVE MIBCELLAIEW3 STRUCNRES S7EP5 7 LUMP 9UM 90.00 250.00 1 Rt60.00 1.00 00 I 27 9IJNA(iE 816N SPECIAL 1 79 EACH 1200 i22a.00 .00 21.OU r26Z.00 28 SAWAfiE916N �2T FA(Yi 150.00 14050.00 1 i160.00 19.00 lE0.00 2B CAMIAONFXCAVATpN 1172 � CUYD .00 189M0.00 4172 M0.00 Bfl200 t1SiM0.00 ]0 CHANNEL AN�POPD EXCAVA710N 4l00 CU YD 19.34 7 000.00 i0.00 4500.00 �7 000.00 �t AOOR TE BURFACMO CLASS 5 155 TON .00 f3100.00 35 t700.00 35.00 5700.00 32 COMMON LABORERS t4 HOUR 140.00 12 N0.00 f0.00 0.00 �0.00 �.1 81�IOADER 24 HOUR 135.00 S3 210.00 .00 0.00 t0.00 31 87REET 8WEEPER PICKUP BR 70 HOUR 7'J0.00 10 300.00 50.00 0.DU �0.00 33 /10C'�2EOA7E BI18E CLASB 6 3/67 CU YD 00 BTB.00 2120 t�Y JE0.00 2580.00 00 �E TYPE 8PY.5 WF.ARfiO COURSE MIX7URE C �OHO TON .00 5324 tW.00 118 39 l0.00 116.00 .00 �7 3E'RC P�E APRON DESpN�7000 1 EACH 900.00 t2 000.00 t0.00 1.00 32 OOQCO 3! 72'RC PIPE 9EYVER DEBpN 3006 C1A88 V 923 LM Ff t10 M2.75 496 f216t2S0 923.00 SW M275 S9 15'RC PIPE 3EYVER DEBpN 7006 CUSS V S�2 LIN FT t6/.76 18 595.50 s22 i78 59b.60 b49.0U i97 70l.75 . �0 78"RC PIPE SEWER DE&CiN 7006 CtABS N 390 LNI FT 1.50 t23 9l6.00 �90 9 9l6.00 980.00 S29 Y85.00 41 31'RC PIPE SEWER DE910N 7000 CLA88 N 86 LIN FT 00 S4 190.00 86 W 7E0.00 86.00 1E0.00 ♦2 27'RC PIPE BEYVEtt DESIf3N 3006 CLA88 N 275 LM FT 98.60 S26 77250 27b f23 71250 275.00 �71230 � �.1 33'RC PIPE 8EVVER OE91ON]OOE CU88 N 9J8 LN FT 1 00 117 980.00 978 i177 380.00 978.00 5117�E0.00 44 �6'RC PIPE 9EVVBt DE&ON�W6 CLASS N LB1 LN FT 19Q00 5111 8l0.00 93 f12 960.U0 7Y2.00 SR{lE0.00 �.5 WSUUTpN 47(6'%2'TF9C RM 4 SOYD Sl0.00 i920.00 i0.00 0.00 t0.00 � CLEAN AND VDEO TAPE PME BEVYER-NNNLINE 13l5 LW FT 7.50 S3 377.50 .00 0.00 .00 47 TRACIWf�WIRE 81BTEM 7ERAIAIN i WATER 1 LUNP SUM t1.00 t1.00 �0.00 0.00 �0.00 � �6 TRACER W�tE 9Y8TEM RARY 8EVVER 8 SEVVER SERV. i LUNP SUM 1.00 i7.00 3QOD U.00 f0.00 �9 ADJUST FRAME AND RMN3 CA8TW0 t EACH .GO i�W.00 00 0.00 iD.00 SO CON37RUCT DRAMMdM'3E STRUCTURE DE316N 36�E 782 IJN FT 1200 5�/0 078.�0 28J t13 670.40 14.54 i22 702.OB 51 CONSTRUC'T DRA�iAfiE 8TRl1CTURE DESION�l�1020 63.1 lIN FT 00 i1E 379.b0 34 f11 730.00 �224 St4 672.a0 52 CONSiRUCT DRANAOE BTRUCTURE OESIfiN tOd020 61.02 LIN FT 00 f2�A08.00 2�.18 38 88{.00 �2.53 S77 01200 53 CON8TRUCT DRANAOE 87RUCTURE DE9qN TL�020 7.92 L1N FT 00 M Y09.60 f0.00 457 f.S]YB.70 6{ CASTINO ASBEMBLY 37 EACH .00 i29 915.00 19 i18 335.00 19.00 S1!735.00 55 OEO7EXTILE FlLTER 7YPE N 260 8Q YD 51.00 3250.00 250 5260.00 2b0.00 i260.00 db RANDOM RIPRAP CLASS N 743 W YD 100 00 14 50D.00 7{I S14�W.00 iJ4.00 514100.00 b7 4'CONCRETE WALK 1l788 8G FT 8S t/0E 39i.E0 735 it�71.T6 236.00 S1 374.75 5! CONCRETE PAVERS 4982 SG FT .00 �04856.00 IO.CO 0.00 t�.00 b9 CONCREfE MEDIAN 2B SQ FT f21.00 SBOO.00 10.00 0.00 �0.00 LO CONCRETE CURB AND OUTTER DESKiN 8618 4748 LMI FT 1l.IS f78 5�0.W' 2�00 i14 00 2100.00 S�I4 .00 61 SURNtOUNTABLE�NCRETE CURB AND OUTTER 4115 UN FT 1.0� 74 8f 0.00 �030 i72 .00 40.10.00 S7Z 8/0.00 8] 8'CONCRETEDRNEWAYPAVEMENT 3/E SQYD 00 S27SM.00 Sa.3 fS 78.l0 59.30 f3 76.80 8� !'CONCRE7E DRNEWAY PAVEMENT 281 S�YD 1.W i18 531.00 t0-00 0.00 fO.OD 64 !'CANCRETE VALLEY OURER !4 9G YD .00 t8 720.00 t0-00 0.00 f0.00 BS 7RUNCATED DOMEB 252 SQ FT f�2.00 i10 b64.00 f0.00 0.00 f0.00 a6 WOODSTARWAY 7 EACH 000.00 54000.00 .OQ 0.00 3�.OD 87 MAL BOX SUPPORT 34 FJ1CH it 16.00 Ki 910.00 �O.OD 0.00 t0.00 6! INSTALL RETANIINO WALL 20 UN FT .00 i800.00 i0.00 0.00 f0.00 M UOFiTINO UlIR TYPE BPECNL 12 EACH f6 00 4 424.00 t0.00 0.00 t0.00 70 LIOHf FW NW1T10N DE3KiN E MOdFIED 12 EACH 70.00 9 78200 7 t6 71200 7.00 t5 71200 77 LIOHT SERVICE CABMET-7YPE Lt 7 EACH S 500.00 i6 500.00 t0.00 0.00 .00 R EGUIPIAQITPAD 1 FJ1Gi 17.00 i9i3.00 fO.OU 0.00 t0.00 73 SERVICE EQUIPMENT 7 EACH 7Z00 i472.00 i0.00 0.00 f0.00 74 HAMOHOLE 8 EACH f7078.00 181M.00 4 f4072.00 1.00 54072.00 7S OROUNONKi ELECTRO�ORWND ROD 12 EACH .00 f528.00 .00 0.00 �O.OD 78 1'NON-NETALLIC CONWR 150 UN FT .10 t570.00 OD 0.00 f0.00 n r►ior�-Mera.uc coaourr �000 LIN FT .35 273 OS0.00 1Yd3 f5 J72.25 7293.00 f5 37225 78 3'NON-MET/LLLIC CONDUIT 500 UN FT 10.00 18 000.00 330 SS .00 730.00 i5 80.00 79 UNOEROROUNO VNRE 1/C 4 ANp 1Z000 LIN FT 7.80 f19 .00 t0.00 0.00 .00 EO UNDEROROUND WIRE 71C 6AW0 200 UN FT 7.50 i300.00 t0.00 O.m i0.00 � 81 UNDEROROUlD VNRE 1/C 6 ANKi 1000 LMI FT 1.36 400.OD t0.00 0.00 .00 a4 UNDEROROUND VNRE 1/C 70 A4V0 2500 LM FT f7.00 t4 500.00 iC.CO 0.00 iC.00 93 SERVICE MEi'ER CONNCEl1WiR1TILITY METER BASE 1 EACH 1 376.00 1�16.00 00.00 0.00 30.00 '� !4 7RAFFIC CONiAOL 1 LUMP SUM 000.00 i8 000.00 025 000.00 0.75 J8 000.00