Laserfiche WebLink
Projected Benefit Payments <br /> The Projected Benefit Payments are based on the assumptions,plan provisions,and participant data <br /> as of January 1,2018. The Projected Benefit Payments are prepared on a closed group basis(i.e.no <br /> new entrants). <br /> . . . . . -. � . . -� <br /> . .� � . • �I, <br /> 2018 $ 270 $ u 0 7'2 $ ` 270 <br /> 2019 1,771 625 2,396 <br /> 2020 3,120 1,190 4,310 <br /> 2021 5,167 2,297 7,464 <br /> 2022 1,838 762 2,600 <br /> 2023-2027 8,013 1,934 9,947 <br /> 2028-2032 36,021 13,828 49,849 <br /> 2033-2037 147,669 45,678 193,347 <br /> 2038-2042 325,940 65,892 391,832 <br /> 2043-2047 400,696 56,076 456,772 <br /> 2048-2052 116,852 10,345 127,197 <br /> 2053-2057 0 0 0 <br /> 2058-2062 0 0 0 <br /> 2063-2067 0 0 0 <br /> 2068-2072 0 0 0 <br /> 2073-2077 0 0 0 <br /> Note:The subsidized payment projections are estimates. When preparing fiscal year-end disclosures,the <br /> actual subsidized benefit payments that were made for the fiscal year from City of Pequot Lakes should be ', <br /> used. Please contact Hildi Inc.when preparing your flscal year-end disclosures. <br /> City of Pequot Lakes <br /> Page 8 <br />