Laserfiche WebLink
M <br />PRELIMINARY ESTIMATE OF COST <br />WILDLIFE TRAIL IMPROVEMENTS <br />PEQUOT LAKES, MINNESOTA <br />Spec <br />Item <br />Description <br />Unit <br />Estimated <br />Quanti <br />Unit Price <br />Total <br />Cost <br />2021.501 <br />MOBILIZATION <br />LUMP SUM <br />1.00 <br />$2,000.00 <br />$2,000.00 <br />2101.502 <br />CLEARING <br />TREE <br />50 <br />$150.00 <br />$7,500.00 <br />2101.507 <br />GRUBBING <br />TREE <br />50 <br />$150.00 <br />$7,500.00 <br />2105.501 <br />COMMON EXCAVATION <br />C.Y. <br />2,267 <br />$10.00 <br />$22,666.67 <br />2105.525 <br />TOPSOIL BORROW <br />C.Y. <br />997 <br />$20.00 <br />$19,946.67 <br />2118.501 <br />AGGREGATE SURFACING, CLASS 5 <br />TON <br />100 <br />$18.00 <br />$1,800.00 <br />2130.501 <br />WATER (DUST CONTROL) <br />GAL. <br />20,000 <br />$0.10 <br />$2,000.00 <br />2211.503 <br />AGGREGATE BASE, CLASS 5 <br />TON <br />748 <br />$18.00 <br />$13,464.00 <br />2221.501 <br />AGGREGATE SHOULDERING, CLASS 5 <br />TON <br />166 <br />$18.00 <br />$2,992.00 <br />2535.501 <br />BITUMINOUS GUTTER <br />L.F. <br />800 <br />$5.00 <br />$4,000.00 <br />2360.501 <br />TYPE LV4 WEARING COURSE MIXTURE <br />TON <br />935 <br />$60.00 <br />$56,100.00 <br />2563.601 <br />TRAFFIC CONTROL <br />LUMP SUM <br />1.0 <br />$250.00 <br />$250.00 <br />2573.502 <br />SILT FENCE, MACHINE SLICED <br />L.F. <br />1,000 <br />$2.00 <br />$2,000.00 <br />2573.601 <br />EROSION CONTROL SUPERVISOR <br />LUMP SUM <br />1.0 <br />$750.00 <br />$750.00 <br />2573.604 <br />STABILIZED CONSTRUCTION ENTRANCE <br />EACH <br />1 <br />$500.00 <br />$500.00 <br />2575.501 <br />SEEDING (TEMPORARY) <br />ACRE <br />1.9 <br />$55.00 <br />$103.03 <br />2575.501 <br />SEEDING (PERMANENT) <br />ACRE <br />1.9 <br />$425.00 <br />$796.14 <br />2575.502 <br />SEED, MIXTURE 1106 (TEMPORARY) <br />LBS. <br />187 <br />$0.50 <br />$93.66 <br />2575.502 <br />SEED, MIXTURE 270 (PERMANENT) <br />LBS. <br />562 <br />$2.50 <br />$1,404.96 <br />2575.511 <br />MULCH MATERIAL, TYPE 1 <br />TON <br />3.7 <br />$200.00 <br />$749.31 <br />2575.519 <br />DISK ANCHORING <br />ACRE <br />3.7 <br />$450.00 <br />$1,685.95 <br />2575.532 <br />COMMERICAL FERTILIZER, ANALYSIS 23 -0 -30 <br />LBS. <br />187 <br />$0.50 <br />$93.66 <br />-- <br />TURF MAINTENANCE <br />LUMP SUM <br />1.0 <br />$1,000.00 <br />$1,000.00 <br />ESTIMATED CONSTRUCTION COST: $149,000 <br />CONTINGENCIES (10 %): $15,000 <br />SUBTOTAL: $164,000 <br />ENGINEERING, FUNDING, LEGAL AND ADMINISTRATION (20 %): $30,000 <br />ESTIMATED COST OF IMPROVEMENTS: $194,000 <br />