Laserfiche WebLink
CITY OF PEQUOT LAKES 2012 TNT Special Revenue /Enterprise Funds Budget Report Page: 6 <br />Period: 11/11 Dec 01, 2011 01:15PM <br />Account Number Account Title <br />BUSINESS PARK <br />ASSESSMENTS/PRINCIPAL/INTEREST <br />401 - 36101 -000 SPECIAL ASSESSMENTS <br />401 - 36210 -000 INTEREST EARNINGS <br />Total ASSESSMENTS /PRINCIPAL/INTEREST: <br />OTHER FINANCING SOURCES <br />401 - 39101 -000 SALE OF ASSETS <br />Total OTHER FINANCING SOURCES: <br />BUSINESS PARK <br />401 - 46500 -300 PROFESSIONAL SERVICES <br />401 - 46500 -303 ENGINEERING FEES <br />401 - 46500 -304 LEGAL FEES <br />Total BUSINESS PARK: <br />BUSINESS PARK Revenue Total: <br />BUSINESS PARK Expenditure Total: <br />Net Total BUSINESS PARK: <br />2012 <br />2011 Preliminary Budget Budget <br />Budget Budget Variance Variance% <br />14,225 <br />1,600 <br />14,225 <br />1,350 ( <br />.00 <br />250) <br />.00 <br />- 18.52% <br />15,825 <br />15,575 ( <br />250) <br />-1.61% <br />24,830 <br />24,830 <br />.00 <br />.00 <br />24,830 <br />24,830 <br />.00 <br />.00 <br />.00 <br />500 <br />500 <br />500 <br />500 <br />500 <br />500 <br />.00 <br />.00 <br />100.00% <br />.00 <br />.00 <br />1,000 <br />1,500 <br />500 <br />33.33% <br />40,655 <br />40,405 ( <br />250) <br />-0.62% <br />1,000 <br />1,500 <br />500 <br />33.33% <br />39,655 <br />38,905 ( <br />750) <br />-1.93% <br />