Laserfiche WebLink
Form SC-11 Pequot Lakes Fire Relief Association Page 4- Cont. <br />CaIculation of Required Contribution <br />� <br />Deficit Information - OriginaI Deticit Information - AdJusted <br />Amount Retired Amount Retued Amount Left <br />Year Incurred Ori 'nal Amount as of 12/3I/2010 Ori 'nal Amount as of 12/31/2011 to Retire 1/1/2012 <br />2002 0 0 <br />2003 0 0 <br />2004 0 0 <br />2005 0 0 <br />2006 0 0 <br />2007 0 0 <br />2005 0 0 <br />2009 0 0 <br />2010 0 0 <br />2011 <br />Totals <br />Noi111a1 Cost (Page 4, cell C) <br />Projected Administrative Expense Enter 2010 Admin Exp here: 9 <br />AmOrtizati0n of De�iClt (Total ofOriginal Amount column x 0.10) <br />10% of Sutplus (Line 7 x 0.10) <br />State Fire Aid <br />Member Dues <br />5% of Projected Assets at December 31, 2011 (L.ine 4 x 0.05) <br />� Required Contribution (Add Lines 8, 9 and 10, sub�act Lincs 11,12, 13 and 14) <br />No required contribution duc In 2012. <br />� <br />8 87,420 <br />100 5,279 <br />10 0 <br />1 ] 12,901 <br />12 29,811 <br />13 0 <br />14 53,314 <br />1$ 0 <br />