Laserfiche WebLink
o The redevelopment of this site in the City will continue to spur economic <br /> development, stimulate market growth, and increase the tax base in Pequot <br /> Lakes. <br /> • Job Creation and Retention <br /> o The grocery operation will provide job opportunities and has estimated 80- 100 <br /> full and part-time jobs will be created due to this development. This will vary due <br /> to seasonality. <br /> Source and Use of Funds <br /> Use of Funds <br /> Property Acquisition $ 485,000 <br /> Site Work 855,000 <br /> New Construction 2,340,000 <br /> Final FF&E 2,200,000 <br /> Financing, Fees, &Cont. 642.091 <br /> TOTAL $6,522,091**** <br /> Source of Funds <br /> Owner Equity $1,122,091 <br /> Owner Debt Financing $2,400,000* <br /> SuperValu Operator $2,200,000** <br /> TIF Note Value (7.5%) $800,000*** <br /> TOTAL $6,522,091 <br /> *Oppidan will need to secure and provide evidence of debt financing. <br /> **Oppidan has several options available to raise equity and will be deciding shortly who the <br /> limited partnership will include. <br /> ***The developers are proposing tax increment financing on a pay-as-you-go basis in the <br /> amount of$800,000 over 10 years at a 7.5% interest rate. The developer may explore the <br /> option of selling the revenue note in order to provide upfront cash. Tax increment financing on a <br /> pay-as-you-go basis is needed to make this project financially feasible. <br /> ****This source and use of funds statement does not include inventory. <br /> Terms and Conditions of Tax increment Financing Request <br /> The developers are requesting consideration of$800,000 in tax increment financing assistance <br /> for 10— 15 years at a 7.5% interest rate. Based on projections prepared by the developer, <br /> approximately$40,000 in tax increment will be available for the developers in 2011 and $80,000 <br /> in tax increment annually thereafter, resulting in excess of$800,000 over 10- 15 years at a <br /> 7.5% interest rate. Oppidan is also willing to enter into a minimum assessment agreement for <br /> the development project. <br /> If the city council chooses to proceed on a conceptual basis, it is recommended that the city's <br /> financial and bond consultants conduct a confidential review of the company proformas to <br /> determine the appropriate level of tax increment assistance and interest rate needed. <br /> Redevelopment Tax Increment Financing District <br /> A redevelopment tax increment financing district is being proposed for this site. Two tests will <br /> need to be met, including a coverage test and a determination that the buildings are structurally <br /> substandard to a degree requiring substantial renovation or clearance. These determinations <br /> will need to be made prior to a public hearing being held. <br />